[FINTEC] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -12.13%
YoY- -191.44%
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,917 20,056 38,756 15,322 19,738 18,654 1,748 387.14%
PBT 230,204 192,324 97,876 -39,746 -35,424 -38,616 -126,260 -
Tax 0 0 0 -6 -8 0 0 -
NP 230,204 192,324 97,876 -39,752 -35,432 -38,616 -126,260 -
-
NP to SH 230,210 192,332 97,884 -39,716 -35,418 -38,602 -126,244 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost -211,286 -172,268 -59,120 55,074 55,170 57,270 128,008 -
-
Net Worth 281,873 204,279 175,414 130,889 141,160 150,149 151,800 50.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 281,873 204,279 175,414 130,889 141,160 150,149 151,800 50.90%
NOSH 710,983 634,171 611,605 611,005 604,512 602,043 591,742 12.98%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1,216.89% 958.94% 252.54% -259.44% -179.51% -207.01% -7,223.11% -
ROE 81.67% 94.15% 55.80% -30.34% -25.09% -25.71% -83.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.93 3.81 6.34 2.89 3.75 3.50 0.31 345.20%
EPS 36.49 31.46 16.00 -6.67 -5.99 -6.60 -22.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4364 0.3885 0.2869 0.2467 0.268 0.2816 0.266 38.97%
Adjusted Per Share Value based on latest NOSH - 611,005
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.31 9.87 19.07 7.54 9.71 9.18 0.86 387.24%
EPS 113.26 94.62 48.16 -19.54 -17.42 -18.99 -62.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3867 1.005 0.863 0.6439 0.6945 0.7387 0.7468 50.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.055 0.045 0.045 0.055 0.065 0.06 0.085 -
P/RPS 1.88 1.18 0.71 1.90 1.73 1.72 27.75 -83.29%
P/EPS 0.15 0.12 0.28 -0.73 -0.97 -0.83 -0.38 -
EY 648.03 812.84 355.77 -136.10 -103.45 -120.66 -260.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.16 0.22 0.24 0.21 0.32 -45.05%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 29/08/18 -
Price 0.045 0.06 0.055 0.04 0.05 0.055 0.07 -
P/RPS 1.54 1.57 0.87 1.39 1.33 1.57 22.85 -83.35%
P/EPS 0.13 0.16 0.34 -0.53 -0.74 -0.76 -0.32 -
EY 792.03 609.63 291.08 -187.14 -134.49 -131.63 -316.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.19 0.16 0.19 0.20 0.26 -47.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment