[OVERSEA] YoY Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 48.95%
YoY- 178.4%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Revenue 60,044 61,056 62,370 65,475 67,073 86,753 62,738 -0.69%
PBT 1,052 -2,163 1,724 5,141 -3,650 3,328 483 13.25%
Tax -593 -922 -1,183 -1,791 -860 -1,695 -807 -4.80%
NP 459 -3,085 541 3,350 -4,510 1,633 -324 -
-
NP to SH 459 -3,085 592 3,460 -4,413 1,633 -324 -
-
Tax Rate 56.37% - 68.62% 34.84% - 50.93% 167.08% -
Total Cost 59,585 64,141 61,829 62,125 71,583 85,120 63,062 -0.90%
-
Net Worth 63,015 62,582 48,956 51,398 49,021 44,433 48,599 4.24%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Div - - 734 1,468 735 - - -
Div Payout % - - 124.05% 42.44% 0.00% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Net Worth 63,015 62,582 48,956 51,398 49,021 44,433 48,599 4.24%
NOSH 246,415 240,703 244,782 244,755 245,109 201,969 231,428 1.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
NP Margin 0.76% -5.05% 0.87% 5.12% -6.72% 1.88% -0.52% -
ROE 0.73% -4.93% 1.21% 6.73% -9.00% 3.68% -0.67% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
RPS 24.77 25.37 25.48 26.75 27.36 42.95 27.11 -1.43%
EPS 0.19 -1.28 0.24 1.41 -1.80 0.67 -0.14 -
DPS 0.00 0.00 0.30 0.60 0.30 0.00 0.00 -
NAPS 0.26 0.26 0.20 0.21 0.20 0.22 0.21 3.47%
Adjusted Per Share Value based on latest NOSH - 245,416
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
RPS 2.87 2.92 2.98 3.13 3.20 4.14 3.00 -0.70%
EPS 0.02 -0.15 0.03 0.17 -0.21 0.08 -0.02 -
DPS 0.00 0.00 0.04 0.07 0.04 0.00 0.00 -
NAPS 0.0301 0.0299 0.0234 0.0246 0.0234 0.0212 0.0232 4.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/12/10 -
Price 0.245 0.165 0.195 0.155 0.12 0.14 0.15 -
P/RPS 0.99 0.65 0.77 0.58 0.44 0.33 0.55 9.85%
P/EPS 129.37 -12.87 80.63 10.96 -6.67 17.32 -107.14 -
EY 0.77 -7.77 1.24 9.12 -15.00 5.78 -0.93 -
DY 0.00 0.00 1.54 3.87 2.50 0.00 0.00 -
P/NAPS 0.94 0.63 0.97 0.74 0.60 0.64 0.71 4.59%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Date 31/05/17 30/05/16 21/05/15 28/05/14 22/05/13 25/05/12 28/02/11 -
Price 0.205 0.18 0.19 0.195 0.135 0.115 0.15 -
P/RPS 0.83 0.71 0.75 0.73 0.49 0.27 0.55 6.80%
P/EPS 108.25 -14.04 78.56 13.79 -7.50 14.22 -107.14 -
EY 0.92 -7.12 1.27 7.25 -13.34 7.03 -0.93 -
DY 0.00 0.00 1.58 3.08 2.22 0.00 0.00 -
P/NAPS 0.79 0.69 0.95 0.93 0.68 0.52 0.71 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment