[OVERSEA] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 1701.84%
YoY- 183.26%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 64,016 65,014 65,552 65,475 65,403 66,715 67,076 -3.05%
PBT 2,417 4,186 4,881 5,141 1,105 -514 -2,238 -
Tax -1,488 -1,677 -1,742 -1,791 -1,481 -1,035 -995 30.67%
NP 929 2,509 3,139 3,350 -376 -1,549 -3,233 -
-
NP to SH 1,000 2,642 3,291 3,476 -217 -1,401 -3,074 -
-
Tax Rate 61.56% 40.06% 35.69% 34.84% 134.03% - - -
Total Cost 63,087 62,505 62,413 62,125 65,779 68,264 70,309 -6.95%
-
Net Worth 48,870 51,293 49,032 51,537 51,659 51,552 47,499 1.90%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 736 736 736 736 - - - -
Div Payout % 73.63% 27.87% 22.37% 21.18% - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 48,870 51,293 49,032 51,537 51,659 51,552 47,499 1.90%
NOSH 244,354 244,252 245,161 245,416 245,999 245,486 249,999 -1.50%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.45% 3.86% 4.79% 5.12% -0.57% -2.32% -4.82% -
ROE 2.05% 5.15% 6.71% 6.74% -0.42% -2.72% -6.47% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 26.20 26.62 26.74 26.68 26.59 27.18 26.83 -1.56%
EPS 0.41 1.08 1.34 1.42 -0.09 -0.57 -1.23 -
DPS 0.30 0.30 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.20 0.21 0.21 0.21 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 245,416
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 2.81 2.85 2.88 2.87 2.87 2.93 2.94 -2.96%
EPS 0.04 0.12 0.14 0.15 -0.01 -0.06 -0.13 -
DPS 0.03 0.03 0.03 0.03 0.00 0.00 0.00 -
NAPS 0.0214 0.0225 0.0215 0.0226 0.0227 0.0226 0.0208 1.90%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.19 0.215 0.26 0.155 0.125 0.11 0.115 -
P/RPS 0.73 0.81 0.97 0.58 0.47 0.40 0.43 42.17%
P/EPS 46.43 19.88 19.37 10.94 -141.71 -19.27 -9.35 -
EY 2.15 5.03 5.16 9.14 -0.71 -5.19 -10.69 -
DY 1.58 1.40 1.15 1.94 0.00 0.00 0.00 -
P/NAPS 0.95 1.02 1.30 0.74 0.60 0.52 0.61 34.24%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 18/11/14 26/08/14 28/05/14 17/02/14 20/11/13 23/08/13 -
Price 0.205 0.21 0.215 0.195 0.125 0.125 0.115 -
P/RPS 0.78 0.79 0.80 0.73 0.47 0.46 0.43 48.57%
P/EPS 50.09 19.41 16.02 13.77 -141.71 -21.90 -9.35 -
EY 2.00 5.15 6.24 7.26 -0.71 -4.57 -10.69 -
DY 1.46 1.43 1.40 1.54 0.00 0.00 0.00 -
P/NAPS 1.03 1.00 1.08 0.93 0.60 0.60 0.61 41.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment