[WIDAD] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 408.33%
YoY- -26.08%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 45,357 101,001 65,548 0 0 0 14,532 113.72%
PBT 8,507 6,888 9,688 -257 -961 -1,768 725 417.14%
Tax -2,297 -2,153 -2,963 1,552 541 2,149 -518 170.15%
NP 6,210 4,735 6,725 1,295 -420 381 207 867.49%
-
NP to SH 6,210 4,735 6,725 1,295 -420 217 207 867.49%
-
Tax Rate 27.00% 31.26% 30.58% - - - 71.45% -
Total Cost 39,147 96,266 58,823 -1,295 420 -381 14,325 95.58%
-
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 30,359 217.92%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 30,359 217.92%
NOSH 2,454,641 2,454,641 2,454,641 138,001 138,001 136,851 137,999 582.60%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.69% 4.69% 10.26% 0.00% 0.00% 0.00% 1.42% -
ROE 3.61% 3.75% 5.57% 4.21% -1.39% 0.72% 0.68% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.85 4.80 3.30 0.00 0.00 0.00 10.53 -68.66%
EPS 0.25 0.23 0.34 0.94 -0.31 0.16 0.15 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.0608 0.223 0.22 0.22 0.22 -53.42%
Adjusted Per Share Value based on latest NOSH - 138,001
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.46 3.26 2.12 0.00 0.00 0.00 0.47 113.04%
EPS 0.20 0.15 0.22 0.04 -0.01 0.01 0.01 638.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0407 0.039 0.0099 0.0097 0.0097 0.0098 218.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.325 0.25 0.37 0.305 0.38 0.415 0.39 -
P/RPS 17.59 5.21 11.20 0.00 0.00 0.00 3.70 183.00%
P/EPS 128.46 111.03 109.18 32.50 -123.85 261.29 260.00 -37.52%
EY 0.78 0.90 0.92 3.08 -0.81 0.38 0.38 61.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 4.17 6.09 1.37 1.73 1.89 1.77 90.23%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.255 0.35 0.31 0.23 0.30 0.335 0.37 -
P/RPS 13.80 7.29 9.39 0.00 0.00 0.00 3.51 149.31%
P/EPS 100.79 155.45 91.48 24.51 -97.78 210.92 246.67 -44.96%
EY 0.99 0.64 1.09 4.08 -1.02 0.47 0.41 80.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 5.83 5.10 1.03 1.36 1.52 1.68 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment