[HHRG] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 79.02%
YoY- 191.97%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 47,493 20,576 12,295 51,102 22,053 27,547 20,707 14.19%
PBT 4,475 1,999 -2,732 98 -1,034 562 255 58.13%
Tax -490 -412 -128 318 -85 -116 45 -
NP 3,985 1,587 -2,860 416 -1,119 446 300 51.24%
-
NP to SH 2,309 1,585 -2,832 401 -1,128 491 339 35.91%
-
Tax Rate 10.95% 20.61% - -324.49% - 20.64% -17.65% -
Total Cost 43,508 18,989 15,155 50,686 23,172 27,101 20,407 12.87%
-
Net Worth 135,759 38,060 3,225 76,742 77,175 76,248 77,175 9.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 135,759 38,060 3,225 76,742 77,175 76,248 77,175 9.45%
NOSH 743,774 138,707 33,957 339,570 308,700 308,700 308,700 15.10%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.39% 7.71% -23.26% 0.81% -5.07% 1.62% 1.45% -
ROE 1.70% 4.16% -87.79% 0.52% -1.46% 0.64% 0.44% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.35 17.84 36.21 15.05 7.14 8.92 6.71 1.46%
EPS 0.36 1.37 -8.34 0.12 -0.37 0.16 0.11 20.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.33 0.095 0.226 0.25 0.247 0.25 -2.75%
Adjusted Per Share Value based on latest NOSH - 339,570
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.97 2.15 1.29 5.34 2.31 2.88 2.17 14.17%
EPS 0.24 0.17 -0.30 0.04 -0.12 0.05 0.04 33.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.0398 0.0034 0.0803 0.0807 0.0797 0.0807 9.45%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 31/03/17 31/03/16 -
Price 0.305 0.765 0.395 0.125 0.215 0.31 0.405 -
P/RPS 4.15 4.29 1.09 0.83 3.01 3.47 6.04 -5.82%
P/EPS 85.39 55.67 -4.74 105.85 -58.84 194.90 368.80 -20.86%
EY 1.17 1.80 -21.11 0.94 -1.70 0.51 0.27 26.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.32 4.16 0.55 0.86 1.26 1.62 -1.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/08/22 29/09/21 28/08/20 19/08/19 31/05/18 24/05/17 26/05/16 -
Price 0.35 0.565 0.40 0.155 0.19 0.275 0.415 -
P/RPS 4.76 3.17 1.10 1.03 2.66 3.08 6.19 -4.11%
P/EPS 97.99 41.11 -4.80 131.26 -52.00 172.90 377.91 -19.41%
EY 1.02 2.43 -20.85 0.76 -1.92 0.58 0.26 24.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.71 4.21 0.69 0.76 1.11 1.66 0.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment