[DPIH] YoY Cumulative Quarter Result on 28-Feb-2023 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
11-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 62.76%
YoY- -73.78%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Revenue 38,928 37,206 38,769 47,805 34,745 35,760 35,760 1.71%
PBT 5,105 1,808 6,086 13,291 7,593 5,631 5,631 -1.94%
Tax -1,623 -681 -1,687 -3,466 -2,280 -1,671 -1,671 -0.58%
NP 3,482 1,127 4,399 9,825 5,313 3,960 3,960 -2.53%
-
NP to SH 3,493 1,154 4,402 9,825 5,313 3,960 3,960 -2.47%
-
Tax Rate 31.79% 37.67% 27.72% 26.08% 30.03% 29.68% 29.68% -
Total Cost 35,446 36,079 34,370 37,980 29,432 31,800 31,800 2.19%
-
Net Worth 87,611 80,310 73,348 77,876 73,009 53,798 0 -
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Div - - 2,000 4,137 1,946 - - -
Div Payout % - - 45.44% 42.11% 36.64% - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Net Worth 87,611 80,310 73,348 77,876 73,009 53,798 0 -
NOSH 730,096 730,096 730,096 486,731 486,731 486,731 384,466 13.67%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
NP Margin 8.94% 3.03% 11.35% 20.55% 15.29% 11.07% 11.07% -
ROE 3.99% 1.44% 6.00% 12.62% 7.28% 7.36% 0.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
RPS 5.33 5.10 5.81 9.82 7.14 9.31 9.30 -10.53%
EPS 0.48 0.16 0.66 2.02 1.09 1.03 1.03 -14.15%
DPS 0.00 0.00 0.30 0.85 0.40 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.16 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 730,096
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
RPS 5.33 5.10 5.31 6.55 4.76 4.90 4.90 1.69%
EPS 0.48 0.16 0.60 1.35 0.73 0.54 0.54 -2.32%
DPS 0.00 0.00 0.27 0.57 0.27 0.00 0.00 -
NAPS 0.12 0.11 0.1005 0.1067 0.10 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 01/03/19 -
Price 0.185 0.23 0.375 0.345 0.155 0.22 0.22 -
P/RPS 3.47 4.51 6.45 3.51 2.17 2.36 2.37 7.91%
P/EPS 38.67 145.51 56.80 17.09 14.20 21.35 21.36 12.59%
EY 2.59 0.69 1.76 5.85 7.04 4.68 4.68 -11.15%
DY 0.00 0.00 0.80 2.46 2.58 0.00 0.00 -
P/NAPS 1.54 2.09 3.41 2.16 1.03 1.57 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Date 25/04/24 11/04/23 30/03/22 23/03/21 29/05/20 20/03/19 - -
Price 0.18 0.20 0.355 0.41 0.18 0.205 0.00 -
P/RPS 3.38 3.92 6.11 4.17 2.52 2.20 0.00 -
P/EPS 37.62 126.53 53.77 20.31 16.49 19.89 0.00 -
EY 2.66 0.79 1.86 4.92 6.06 5.03 0.00 -
DY 0.00 0.00 0.85 2.07 2.22 0.00 0.00 -
P/NAPS 1.50 1.82 3.23 2.56 1.20 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment