[AMBANK] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 44.29%
YoY- -17.02%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 3,155,507 2,870,990 2,888,416 2,634,871 2,453,943 2,007,406 2,123,774 6.81%
PBT 691,111 599,338 560,152 364,907 397,077 260,658 130,257 32.03%
Tax -178,131 -160,111 -213,975 -133,560 -134,583 -148,951 20,010 -
NP 512,980 439,227 346,177 231,347 262,494 111,707 150,267 22.68%
-
NP to SH 498,395 433,043 253,201 171,923 207,186 111,707 150,267 22.09%
-
Tax Rate 25.77% 26.71% 38.20% 36.60% 33.89% 57.14% -15.36% -
Total Cost 2,642,527 2,431,763 2,542,239 2,403,524 2,191,449 1,895,699 1,973,507 4.98%
-
Net Worth 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 3,727,054 3,009,371 18.73%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 3,727,054 3,009,371 18.73%
NOSH 2,804,698 2,723,540 2,252,677 2,130,730 2,131,543 1,863,527 1,003,123 18.67%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 16.26% 15.30% 11.99% 8.78% 10.70% 5.56% 7.08% -
ROE 5.90% 5.85% 4.41% 4.03% 4.81% 3.00% 4.99% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 112.51 105.41 128.22 123.66 115.13 107.72 211.72 -9.99%
EPS 17.77 15.90 11.24 8.07 9.72 6.00 9.99 10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.72 2.55 2.00 2.02 2.00 3.00 0.05%
Adjusted Per Share Value based on latest NOSH - 2,129,660
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 95.44 86.83 87.36 79.69 74.22 60.71 64.23 6.81%
EPS 15.07 13.10 7.66 5.20 6.27 3.38 4.54 22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5534 2.2406 1.7374 1.2889 1.3023 1.1273 0.9102 18.73%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 4.26 2.96 4.34 2.48 2.58 3.30 4.48 -
P/RPS 3.79 2.81 3.38 2.01 2.24 3.06 2.12 10.15%
P/EPS 23.97 18.62 38.61 30.74 26.54 55.05 29.91 -3.61%
EY 4.17 5.37 2.59 3.25 3.77 1.82 3.34 3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.09 1.70 1.24 1.28 1.65 1.49 -0.79%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 06/11/09 11/11/08 14/11/07 14/11/06 18/11/05 29/11/04 21/11/03 -
Price 4.75 2.25 4.14 2.90 2.42 3.48 2.83 -
P/RPS 4.22 2.13 3.23 2.35 2.10 3.23 1.34 21.04%
P/EPS 26.73 14.15 36.83 35.94 24.90 58.05 18.89 5.95%
EY 3.74 7.07 2.71 2.78 4.02 1.72 5.29 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.83 1.62 1.45 1.20 1.74 0.94 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment