[AMBANK] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 33.19%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 6,442,753 7,109,748 6,785,873 6,365,400 6,140,604 6,313,525 6,923,473 -1.19%
PBT 1,171,018 1,497,454 1,470,276 1,183,025 1,360,446 1,389,143 1,935,906 -8.02%
Tax -213,561 -311,015 -342,976 -231,273 -308,353 -300,890 -441,382 -11.38%
NP 957,457 1,186,439 1,127,300 951,752 1,052,093 1,088,253 1,494,524 -7.14%
-
NP to SH 866,315 1,093,175 1,045,622 878,717 988,793 1,022,182 1,399,406 -7.67%
-
Tax Rate 18.24% 20.77% 23.33% 19.55% 22.67% 21.66% 22.80% -
Total Cost 5,485,296 5,923,309 5,658,573 5,413,648 5,088,511 5,225,272 5,428,949 0.17%
-
Net Worth 19,561,951 18,285,143 17,182,720 16,271,569 15,633,090 14,842,971 13,834,660 5.93%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 180,445 150,461 150,384 150,318 150,232 360,904 -
Div Payout % - 16.51% 14.39% 17.11% 15.20% 14.70% 25.79% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 19,561,951 18,285,143 17,182,720 16,271,569 15,633,090 14,842,971 13,834,660 5.93%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,006,363 3,004,650 3,007,535 0.03%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.86% 16.69% 16.61% 14.95% 17.13% 17.24% 21.59% -
ROE 4.43% 5.98% 6.09% 5.40% 6.33% 6.89% 10.12% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 214.08 236.41 225.50 211.64 204.25 210.13 230.20 -1.20%
EPS 28.79 36.35 34.75 29.22 32.89 34.02 46.53 -7.68%
DPS 0.00 6.00 5.00 5.00 5.00 5.00 12.00 -
NAPS 6.50 6.08 5.71 5.41 5.20 4.94 4.60 5.92%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 194.40 214.52 204.75 192.07 185.28 190.50 208.90 -1.19%
EPS 26.14 32.98 31.55 26.51 29.84 30.84 42.22 -7.67%
DPS 0.00 5.44 4.54 4.54 4.54 4.53 10.89 -
NAPS 5.9025 5.5172 5.1846 4.9097 4.717 4.4786 4.1744 5.93%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.65 3.91 4.34 4.41 4.31 4.53 6.60 -
P/RPS 1.70 1.65 1.92 2.08 2.11 2.16 2.87 -8.35%
P/EPS 12.68 10.76 12.49 15.09 13.10 13.32 14.18 -1.84%
EY 7.89 9.30 8.01 6.62 7.63 7.51 7.05 1.89%
DY 0.00 1.53 1.15 1.13 1.16 1.10 1.82 -
P/NAPS 0.56 0.64 0.76 0.82 0.83 0.92 1.43 -14.45%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 01/03/21 27/02/20 21/02/19 28/02/18 24/02/17 26/02/16 12/02/15 -
Price 0.00 3.78 4.55 4.14 4.62 4.50 6.47 -
P/RPS 0.00 1.60 2.02 1.96 2.26 2.14 2.81 -
P/EPS 0.00 10.40 13.09 14.17 14.05 13.23 13.91 -
EY 0.00 9.62 7.64 7.06 7.12 7.56 7.19 -
DY 0.00 1.59 1.10 1.21 1.08 1.11 1.85 -
P/NAPS 0.00 0.62 0.80 0.77 0.89 0.91 1.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment