[MANULFE] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -11.22%
YoY- -57.09%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 325,695 468,911 734,779 442,173 663,578 492,287 645,171 -10.76%
PBT 42,069 6,196 56,569 14,929 25,956 22,595 20,196 13.00%
Tax -8,449 -4,611 -9,382 -6,186 -5,592 -7,153 -6,261 5.11%
NP 33,620 1,585 47,187 8,743 20,364 15,442 13,935 15.80%
-
NP to SH 29,084 1,585 47,187 8,732 20,349 15,425 13,924 13.05%
-
Tax Rate 20.08% 74.42% 16.59% 41.44% 21.54% 31.66% 31.00% -
Total Cost 292,075 467,326 687,592 433,430 643,214 476,845 631,236 -12.04%
-
Net Worth 1,219,716 913,935 910,729 851,977 847,930 805,432 803,408 7.20%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,219,716 913,935 910,729 851,977 847,930 805,432 803,408 7.20%
NOSH 216,261 211,559 206,983 202,370 202,370 202,370 202,370 1.11%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.32% 0.34% 6.42% 1.98% 3.07% 3.14% 2.16% -
ROE 2.38% 0.17% 5.18% 1.02% 2.40% 1.92% 1.73% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 150.60 221.65 354.99 218.50 327.90 243.26 318.81 -11.74%
EPS 13.45 0.75 22.80 4.31 10.06 7.62 6.88 11.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 4.32 4.40 4.21 4.19 3.98 3.97 6.02%
Adjusted Per Share Value based on latest NOSH - 202,370
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 144.95 208.69 327.02 196.79 295.33 219.09 287.14 -10.76%
EPS 12.94 0.71 21.00 3.89 9.06 6.86 6.20 13.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4284 4.0675 4.0532 3.7918 3.7738 3.5846 3.5756 7.20%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.99 2.31 2.30 2.29 2.60 2.84 3.14 -
P/RPS 1.32 1.04 0.65 1.05 0.79 1.17 0.98 5.08%
P/EPS 14.80 308.33 10.09 53.07 25.86 37.26 45.64 -17.10%
EY 6.76 0.32 9.91 1.88 3.87 2.68 2.19 20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.53 0.52 0.54 0.62 0.71 0.79 -12.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 22/08/22 23/08/21 19/08/20 21/08/19 20/08/18 23/08/17 -
Price 1.87 2.10 2.24 2.00 2.52 2.78 3.21 -
P/RPS 1.24 0.95 0.63 0.92 0.77 1.14 1.01 3.47%
P/EPS 13.90 280.30 9.83 46.35 25.06 36.47 46.65 -18.26%
EY 7.19 0.36 10.18 2.16 3.99 2.74 2.14 22.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 0.51 0.48 0.60 0.70 0.81 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment