[MAA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2364.97%
YoY- -89.4%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 232,657 92,156 79,991 33,108 286,985 290,222 336,296 -4.78%
PBT 21,840 1,248 -10,826 31,377 285,892 2,718 2,894 30.88%
Tax -10,711 -2,873 -2,972 -1,017 -3,730 -1,659 -1,005 37.03%
NP 11,129 -1,625 -13,798 30,360 282,162 1,059 1,889 26.63%
-
NP to SH 17,574 -1,660 -13,788 29,875 281,710 578 1,362 40.57%
-
Tax Rate 49.04% 230.21% - 3.24% 1.30% 61.04% 34.73% -
Total Cost 221,528 93,781 93,789 2,748 4,823 289,163 334,407 -5.33%
-
Net Worth 543,287 533,360 530,624 560,711 681,603 390,150 306,093 7.93%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 8,205 164 1,111 86 183 -
Div Payout % - - 0.00% 0.55% 0.39% 15.00% 13.48% -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 543,287 533,360 530,624 560,711 681,603 390,150 306,093 7.93%
NOSH 273,518 273,518 273,518 273,518 292,533 288,999 306,093 -1.48%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.78% -1.76% -17.25% 91.70% 98.32% 0.36% 0.56% -
ROE 3.23% -0.31% -2.60% 5.33% 41.33% 0.15% 0.44% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 88.22 33.69 29.25 12.10 98.10 100.42 109.87 -2.88%
EPS 6.66 -0.61 -5.04 10.92 96.29 0.20 0.45 43.16%
DPS 0.00 0.00 3.00 0.06 0.38 0.03 0.06 -
NAPS 2.06 1.95 1.94 2.05 2.33 1.35 1.00 10.10%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 88.22 34.94 30.33 12.55 108.82 110.04 127.51 -4.78%
EPS 6.66 -0.63 -5.23 11.33 106.82 0.22 0.52 40.43%
DPS 0.00 0.00 3.11 0.06 0.42 0.03 0.07 -
NAPS 2.06 2.0224 2.012 2.1261 2.5845 1.4793 1.1606 7.93%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 0.965 0.65 0.855 1.17 0.77 0.68 -
P/RPS 0.66 2.86 2.22 7.06 1.19 0.77 0.62 0.83%
P/EPS 8.70 -159.00 -12.89 7.83 1.21 385.00 152.82 -31.72%
EY 11.49 -0.63 -7.76 12.77 82.31 0.26 0.65 46.59%
DY 0.00 0.00 4.62 0.07 0.32 0.04 0.09 -
P/NAPS 0.28 0.49 0.34 0.42 0.50 0.57 0.68 -11.14%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/22 29/08/19 29/08/18 23/08/17 25/08/16 28/08/15 25/08/14 -
Price 0.60 0.84 0.595 0.835 0.935 0.715 0.665 -
P/RPS 0.68 2.49 2.03 6.90 0.95 0.71 0.61 1.45%
P/EPS 9.00 -138.41 -11.80 7.64 0.97 357.50 149.45 -31.21%
EY 11.11 -0.72 -8.47 13.08 102.99 0.28 0.67 45.34%
DY 0.00 0.00 5.04 0.07 0.41 0.04 0.09 -
P/NAPS 0.29 0.43 0.31 0.41 0.40 0.53 0.67 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment