[MAA] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -100.5%
YoY- -842.14%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 54,332 44,243 39,164 4,036 136,175 144,060 175,333 -17.72%
PBT -28,564 7,782 -11,196 -1,290 2,149 2,526 5,350 -
Tax -1,944 -1,185 -1,425 -29 -1,635 -700 -1,007 11.57%
NP -30,508 6,597 -12,621 -1,319 514 1,826 4,343 -
-
NP to SH -30,497 6,566 -12,630 -1,319 -140 821 2,652 -
-
Tax Rate - 15.23% - - 76.08% 27.71% 18.82% -
Total Cost 84,840 37,646 51,785 5,355 135,661 142,234 170,990 -11.01%
-
Net Worth 464,715 536,095 538,830 548,386 383,599 422,662 306,052 7.20%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 8,205 16,787 83 - - -
Div Payout % - - 0.00% 0.00% 0.00% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 464,715 536,095 538,830 548,386 383,599 422,662 306,052 7.20%
NOSH 273,518 273,518 273,518 273,518 279,999 304,074 306,052 -1.85%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -56.15% 14.91% -32.23% -32.68% 0.38% 1.27% 2.48% -
ROE -6.56% 1.22% -2.34% -0.24% -0.04% 0.19% 0.87% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.88 16.18 14.32 1.44 48.63 47.38 57.29 -16.15%
EPS -11.16 2.40 -4.62 -0.48 -0.05 0.27 0.87 -
DPS 0.00 0.00 3.00 6.00 0.03 0.00 0.00 -
NAPS 1.70 1.96 1.97 1.96 1.37 1.39 1.00 9.23%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.61 16.79 14.86 1.53 51.67 54.66 66.52 -17.72%
EPS -11.57 2.49 -4.79 -0.50 -0.05 0.31 1.01 -
DPS 0.00 0.00 3.11 6.37 0.03 0.00 0.00 -
NAPS 1.7632 2.034 2.0444 2.0807 1.4554 1.6036 1.1612 7.20%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.57 1.02 0.695 0.86 0.95 0.70 0.62 -
P/RPS 2.87 6.31 4.85 59.62 1.95 1.48 1.08 17.67%
P/EPS -5.11 42.49 -15.05 -182.42 -1,900.00 259.26 71.55 -
EY -19.57 2.35 -6.64 -0.55 -0.05 0.39 1.40 -
DY 0.00 0.00 4.32 6.98 0.03 0.00 0.00 -
P/NAPS 0.34 0.52 0.35 0.44 0.69 0.50 0.62 -9.51%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 28/05/18 25/05/17 25/05/16 27/05/15 26/05/14 -
Price 0.72 0.795 0.645 0.865 1.12 0.755 0.62 -
P/RPS 3.62 4.91 4.50 59.96 2.30 1.59 1.08 22.31%
P/EPS -6.45 33.12 -13.97 -183.49 -2,240.00 279.63 71.55 -
EY -15.49 3.02 -7.16 -0.55 -0.04 0.36 1.40 -
DY 0.00 0.00 4.65 6.94 0.03 0.00 0.00 -
P/NAPS 0.42 0.41 0.33 0.44 0.82 0.54 0.62 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment