[MAA] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -0.45%
YoY- 1003.18%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 204,489 173,935 154,152 165,299 558,173 663,714 630,028 -17.08%
PBT -65,871 -5,395 17,978 263,098 32,249 16,484 22,013 -
Tax -2,496 -2,725 -3,678 -2,189 -10,470 -1,144 -5,870 -13.27%
NP -68,367 -8,120 14,300 260,909 21,779 15,340 16,143 -
-
NP to SH -68,280 -8,261 13,083 261,111 23,669 14,975 14,594 -
-
Tax Rate - - 20.46% 0.83% 32.47% 6.94% 26.67% -
Total Cost 272,856 182,055 139,852 -95,610 536,394 648,374 613,885 -12.63%
-
Net Worth 464,715 536,095 538,830 548,386 383,599 422,662 306,052 7.20%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 16,408 - 8,287 17,888 279 183 91 137.49%
Div Payout % 0.00% - 63.35% 6.85% 1.18% 1.22% 0.63% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 464,715 536,095 538,830 548,386 383,599 422,662 306,052 7.20%
NOSH 273,518 273,518 273,518 273,518 279,999 304,074 306,052 -1.85%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -33.43% -4.67% 9.28% 157.84% 3.90% 2.31% 2.56% -
ROE -14.69% -1.54% 2.43% 47.61% 6.17% 3.54% 4.77% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 74.81 63.59 56.36 59.08 199.35 218.27 205.86 -15.51%
EPS -24.98 -3.02 4.78 93.32 8.45 4.92 4.77 -
DPS 6.00 0.00 3.03 6.39 0.10 0.06 0.03 141.63%
NAPS 1.70 1.96 1.97 1.96 1.37 1.39 1.00 9.23%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 77.59 65.99 58.49 62.72 211.78 251.82 239.04 -17.08%
EPS -25.91 -3.13 4.96 99.07 8.98 5.68 5.54 -
DPS 6.23 0.00 3.14 6.79 0.11 0.07 0.03 143.15%
NAPS 1.7632 2.034 2.0444 2.0807 1.4554 1.6036 1.1612 7.20%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.57 1.02 0.695 0.86 0.95 0.70 0.62 -
P/RPS 0.76 1.60 1.23 1.46 0.48 0.32 0.30 16.74%
P/EPS -2.28 -33.77 14.53 0.92 11.24 14.21 13.00 -
EY -43.82 -2.96 6.88 108.52 8.90 7.04 7.69 -
DY 10.53 0.00 4.36 7.43 0.10 0.09 0.05 143.71%
P/NAPS 0.34 0.52 0.35 0.44 0.69 0.50 0.62 -9.51%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 28/05/18 25/05/17 25/05/16 27/05/15 26/05/14 -
Price 0.72 0.795 0.645 0.865 1.12 0.755 0.62 -
P/RPS 0.96 1.25 1.14 1.46 0.56 0.35 0.30 21.37%
P/EPS -2.88 -26.32 13.48 0.93 13.25 15.33 13.00 -
EY -34.69 -3.80 7.42 107.89 7.55 6.52 7.69 -
DY 8.33 0.00 4.70 7.39 0.09 0.08 0.05 134.39%
P/NAPS 0.42 0.41 0.33 0.44 0.82 0.54 0.62 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment