[GUOCO] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
19-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -69.42%
YoY- -57.99%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 188,464 77,301 84,290 130,496 53,811 80,607 102,254 10.71%
PBT 33,976 326 -1,466 3,057 7,948 16,149 22,713 6.93%
Tax -2,203 -575 -118 -2,619 -2,333 -2,649 -1,865 2.81%
NP 31,773 -249 -1,584 438 5,615 13,500 20,848 7.26%
-
NP to SH 27,825 -1,815 -2,380 2,489 5,925 12,239 18,515 7.01%
-
Tax Rate 6.48% 176.38% - 85.67% 29.35% 16.40% 8.21% -
Total Cost 156,691 77,550 85,874 130,058 48,196 67,107 81,406 11.52%
-
Net Worth 787,145 749,312 745,336 758,001 844,918 813,258 784,874 0.04%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 787,145 749,312 745,336 758,001 844,918 813,258 784,874 0.04%
NOSH 670,481 662,580 661,111 672,702 673,295 668,797 670,833 -0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 16.86% -0.32% -1.88% 0.34% 10.43% 16.75% 20.39% -
ROE 3.53% -0.24% -0.32% 0.33% 0.70% 1.50% 2.36% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 28.11 11.67 12.75 19.40 7.99 12.05 15.24 10.73%
EPS 4.15 -0.27 -0.36 0.37 0.88 1.83 2.76 7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.174 1.1309 1.1274 1.1268 1.2549 1.216 1.17 0.05%
Adjusted Per Share Value based on latest NOSH - 672,738
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 26.91 11.04 12.03 18.63 7.68 11.51 14.60 10.71%
EPS 3.97 -0.26 -0.34 0.36 0.85 1.75 2.64 7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1238 1.0697 1.0641 1.0822 1.2062 1.161 1.1205 0.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.92 0.83 1.33 1.05 0.72 1.74 1.68 -
P/RPS 3.27 7.11 10.43 5.41 9.01 14.44 11.02 -18.31%
P/EPS 22.17 -303.00 -369.44 283.78 81.82 95.08 60.87 -15.47%
EY 4.51 -0.33 -0.27 0.35 1.22 1.05 1.64 18.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 1.18 0.93 0.57 1.43 1.44 -9.70%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/04/13 18/04/12 13/04/11 19/04/10 15/04/09 18/04/08 25/04/07 -
Price 1.10 0.83 1.30 1.08 0.85 1.60 1.74 -
P/RPS 3.91 7.11 10.20 5.57 10.64 13.28 11.42 -16.34%
P/EPS 26.51 -303.00 -361.11 291.89 96.59 87.43 63.04 -13.43%
EY 3.77 -0.33 -0.28 0.34 1.04 1.14 1.59 15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.73 1.15 0.96 0.68 1.32 1.49 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment