[GUOCO] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
19-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -79.61%
YoY- -57.99%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 251,285 103,068 112,386 173,994 71,748 107,476 136,338 10.71%
PBT 45,301 434 -1,954 4,076 10,597 21,532 30,284 6.93%
Tax -2,937 -766 -157 -3,492 -3,110 -3,532 -2,486 2.81%
NP 42,364 -332 -2,112 584 7,486 18,000 27,797 7.26%
-
NP to SH 37,100 -2,420 -3,173 3,318 7,900 16,318 24,686 7.01%
-
Tax Rate 6.48% 176.50% - 85.67% 29.35% 16.40% 8.21% -
Total Cost 208,921 103,400 114,498 173,410 64,261 89,476 108,541 11.52%
-
Net Worth 787,145 749,312 745,336 758,001 844,918 813,258 784,874 0.04%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 787,145 749,312 745,336 758,001 844,918 813,258 784,874 0.04%
NOSH 670,481 662,580 661,111 672,702 673,295 668,797 670,833 -0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 16.86% -0.32% -1.88% 0.34% 10.43% 16.75% 20.39% -
ROE 4.71% -0.32% -0.43% 0.44% 0.94% 2.01% 3.15% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 37.48 15.56 17.00 25.87 10.66 16.07 20.32 10.73%
EPS 5.53 -0.36 -0.48 0.49 1.17 2.44 3.68 7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.174 1.1309 1.1274 1.1268 1.2549 1.216 1.17 0.05%
Adjusted Per Share Value based on latest NOSH - 672,738
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 35.87 14.71 16.04 24.84 10.24 15.34 19.46 10.71%
EPS 5.30 -0.35 -0.45 0.47 1.13 2.33 3.52 7.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1238 1.0697 1.0641 1.0822 1.2062 1.161 1.1205 0.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.92 0.83 1.33 1.05 0.72 1.74 1.68 -
P/RPS 2.45 5.34 7.82 4.06 6.76 10.83 8.27 -18.33%
P/EPS 16.63 -227.25 -277.08 212.84 61.36 71.31 45.65 -15.47%
EY 6.01 -0.44 -0.36 0.47 1.63 1.40 2.19 18.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 1.18 0.93 0.57 1.43 1.44 -9.70%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/04/13 18/04/12 13/04/11 19/04/10 15/04/09 18/04/08 25/04/07 -
Price 1.10 0.83 1.30 1.08 0.85 1.60 1.74 -
P/RPS 2.94 5.34 7.65 4.18 7.98 9.96 8.56 -16.30%
P/EPS 19.88 -227.25 -270.83 218.92 72.44 65.57 47.28 -13.43%
EY 5.03 -0.44 -0.37 0.46 1.38 1.53 2.11 15.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.73 1.15 0.96 0.68 1.32 1.49 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment