[LANDMRK] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -98.71%
YoY- -80.58%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 15,185 13,607 12,181 13,270 15,642 36,362 62,829 -21.05%
PBT 33 -362 2,311 1,102 4,562 16,449 28,260 -67.51%
Tax -970 -718 -183 -288 -783 6,165 -7,512 -28.88%
NP -937 -1,080 2,128 814 3,779 22,614 20,748 -
-
NP to SH -937 -1,080 2,125 811 4,177 15,887 20,748 -
-
Tax Rate 2,939.39% - 7.92% 26.13% 17.16% -37.48% 26.58% -
Total Cost 16,122 14,687 10,053 12,456 11,863 13,748 42,081 -14.76%
-
Net Worth 1,735,915 1,680,823 1,714,488 1,684,017 1,094,662 501,451 408,461 27.24%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,735,915 1,680,823 1,714,488 1,684,017 1,094,662 501,451 408,461 27.24%
NOSH 493,157 476,153 482,954 477,058 480,114 481,424 464,161 1.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -6.17% -7.94% 17.47% 6.13% 24.16% 62.19% 33.02% -
ROE -0.05% -0.06% 0.12% 0.05% 0.38% 3.17% 5.08% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.08 2.86 2.52 2.78 3.26 7.55 13.54 -21.85%
EPS -0.19 -0.22 0.44 0.17 0.87 3.30 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.53 3.55 3.53 2.28 1.0416 0.88 25.96%
Adjusted Per Share Value based on latest NOSH - 477,058
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.26 2.03 1.81 1.98 2.33 5.41 9.36 -21.07%
EPS -0.14 -0.16 0.32 0.12 0.62 2.37 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5851 2.503 2.5532 2.5078 1.6301 0.7467 0.6083 27.24%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.01 1.52 1.27 0.73 2.24 2.19 0.95 -
P/RPS 32.80 53.19 50.35 26.24 68.75 29.00 7.02 29.26%
P/EPS -531.58 -670.14 288.64 429.41 257.47 66.36 21.25 -
EY -0.19 -0.15 0.35 0.23 0.39 1.51 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.36 0.21 0.98 2.10 1.08 -19.66%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 17/05/12 26/05/11 27/05/10 27/05/09 29/05/08 29/05/07 30/05/06 -
Price 0.91 1.51 1.09 1.16 2.00 1.95 1.14 -
P/RPS 29.55 52.84 43.22 41.70 61.39 25.82 8.42 23.25%
P/EPS -478.95 -665.73 247.73 682.35 229.89 59.09 25.50 -
EY -0.21 -0.15 0.40 0.15 0.44 1.69 3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.31 0.33 0.88 1.87 1.30 -23.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment