[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -98.71%
YoY- -80.58%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 46,776 33,550 22,250 13,270 48,721 35,572 24,787 52.53%
PBT 7,586 -2,101 -760 1,102 60,966 -6,647 -2,328 -
Tax 1,929 40 -285 -288 957 69,906 70,088 -90.82%
NP 9,515 -2,061 -1,045 814 61,923 63,259 67,760 -72.88%
-
NP to SH 9,791 -1,786 -1,050 811 62,865 63,236 67,710 -72.35%
-
Tax Rate -25.43% - - 26.13% -1.57% - - -
Total Cost 37,261 35,611 23,295 12,456 -13,202 -27,687 -42,973 -
-
Net Worth 1,704,696 1,699,113 1,684,772 1,684,017 1,697,387 1,710,639 1,729,992 -0.97%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,801 - - - - - - -
Div Payout % 49.04% - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,704,696 1,699,113 1,684,772 1,684,017 1,697,387 1,710,639 1,729,992 -0.97%
NOSH 480,196 482,702 477,272 477,058 480,846 480,516 480,553 -0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 20.34% -6.14% -4.70% 6.13% 127.10% 177.83% 273.37% -
ROE 0.57% -0.11% -0.06% 0.05% 3.70% 3.70% 3.91% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.74 6.95 4.66 2.78 10.13 7.40 5.16 52.55%
EPS 2.04 -0.37 -0.22 0.17 13.08 13.16 14.09 -72.33%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.55 3.52 3.53 3.53 3.53 3.56 3.60 -0.92%
Adjusted Per Share Value based on latest NOSH - 477,058
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.97 5.00 3.31 1.98 7.26 5.30 3.69 52.62%
EPS 1.46 -0.27 -0.16 0.12 9.36 9.42 10.08 -72.32%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5386 2.5303 2.5089 2.5078 2.5277 2.5474 2.5763 -0.97%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.24 1.33 1.28 0.73 0.87 1.07 1.47 -
P/RPS 12.73 19.14 27.46 26.24 8.59 14.45 28.50 -41.48%
P/EPS 60.82 -359.46 -581.82 429.41 6.65 8.13 10.43 222.93%
EY 1.64 -0.28 -0.17 0.23 15.03 12.30 9.59 -69.09%
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.36 0.21 0.25 0.30 0.41 -9.98%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 -
Price 1.20 1.29 1.36 1.16 0.76 0.96 1.35 -
P/RPS 12.32 18.56 29.17 41.70 7.50 12.97 26.17 -39.40%
P/EPS 58.85 -348.65 -618.18 682.35 5.81 7.29 9.58 234.31%
EY 1.70 -0.29 -0.16 0.15 17.20 13.71 10.44 -70.08%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.39 0.33 0.22 0.27 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment