[LANDMRK] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 318.6%
YoY- -80.58%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 13,226 11,300 8,980 13,270 13,149 10,785 9,145 27.80%
PBT 9,687 -1,341 -1,862 1,102 -3,531 -4,319 -6,890 -
Tax 1,889 325 3 -288 2,195 -182 70,871 -91.01%
NP 11,576 -1,016 -1,859 814 -1,336 -4,501 63,981 -67.91%
-
NP to SH 11,577 -736 -1,861 811 -371 -4,474 63,533 -67.75%
-
Tax Rate -19.50% - - 26.13% - - - -
Total Cost 1,650 12,316 10,839 12,456 14,485 15,286 -54,836 -
-
Net Worth 1,706,062 1,727,146 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 -0.92%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,805 - - - - - - -
Div Payout % 41.51% - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,706,062 1,727,146 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 -0.92%
NOSH 480,580 490,666 477,179 477,058 482,592 481,075 480,582 -0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 87.52% -8.99% -20.70% 6.13% -10.16% -41.73% 699.63% -
ROE 0.68% -0.04% -0.11% 0.05% -0.02% -0.26% 3.67% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.75 2.30 1.88 2.78 2.72 2.24 1.90 27.86%
EPS 2.41 -0.15 -0.39 0.17 -0.08 -0.93 13.22 -67.74%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.55 3.52 3.53 3.53 3.53 3.56 3.60 -0.92%
Adjusted Per Share Value based on latest NOSH - 477,058
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.97 1.68 1.34 1.98 1.96 1.61 1.36 27.93%
EPS 1.72 -0.11 -0.28 0.12 -0.06 -0.67 9.46 -67.80%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5406 2.572 2.5084 2.5078 2.5369 2.5504 2.5764 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.24 1.33 1.28 0.73 0.87 1.07 1.47 -
P/RPS 45.06 57.75 68.02 26.24 31.93 47.73 77.25 -30.11%
P/EPS 51.47 -886.67 -328.21 429.41 -1,131.69 -115.05 11.12 176.96%
EY 1.94 -0.11 -0.30 0.23 -0.09 -0.87 8.99 -63.92%
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.36 0.21 0.25 0.30 0.41 -9.98%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 -
Price 1.20 1.29 1.36 1.16 0.76 0.96 1.35 -
P/RPS 43.60 56.01 72.27 41.70 27.89 42.82 70.94 -27.64%
P/EPS 49.81 -860.00 -348.72 682.35 -988.60 -103.23 10.21 186.81%
EY 2.01 -0.12 -0.29 0.15 -0.10 -0.97 9.79 -65.09%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.39 0.33 0.22 0.27 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment