[MENANG] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -33.0%
YoY- -18.08%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 7,227 17,655 34,568 277 1,869 2,428 -1.14%
PBT -13,627 1,117 -3,485 -13,281 -11,239 -93,029 2.04%
Tax -84 -2,934 3,485 13,281 0 51 -
NP -13,711 -1,817 0 0 -11,239 -92,978 2.03%
-
NP to SH -13,711 -1,817 -3,568 -13,271 -11,239 -92,978 2.03%
-
Tax Rate - 262.67% - - - - -
Total Cost 20,938 19,472 34,568 277 13,108 95,406 1.60%
-
Net Worth 215,767 229,422 133,668 33,770 47,038 58,220 -1.36%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 215,767 229,422 133,668 33,770 47,038 58,220 -1.36%
NOSH 267,270 267,205 154,458 223,794 223,884 223,666 -0.18%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -189.72% -10.29% 0.00% 0.00% -601.34% -3,829.41% -
ROE -6.35% -0.79% -2.67% -39.30% -23.89% -159.70% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.70 6.61 22.38 0.12 0.83 1.09 -0.94%
EPS -5.13 -0.68 -2.31 -5.93 -5.02 -41.57 2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8073 0.8586 0.8654 0.1509 0.2101 0.2603 -1.18%
Adjusted Per Share Value based on latest NOSH - 224,013
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.04 2.53 4.95 0.04 0.27 0.35 -1.13%
EPS -1.97 -0.26 -0.51 -1.90 -1.61 -13.33 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3093 0.3288 0.1916 0.0484 0.0674 0.0834 -1.36%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.41 0.34 0.57 0.19 0.00 0.00 -
P/RPS 15.16 5.15 2.55 153.51 0.00 0.00 -100.00%
P/EPS -7.99 -50.00 -24.68 -3.20 0.00 0.00 -100.00%
EY -12.51 -2.00 -4.05 -31.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.66 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 14/02/02 27/02/01 21/02/00 - -
Price 0.39 0.32 0.61 0.17 0.56 0.00 -
P/RPS 14.42 4.84 2.73 137.35 67.08 0.00 -100.00%
P/EPS -7.60 -47.06 -26.41 -2.87 -11.16 0.00 -100.00%
EY -13.15 -2.13 -3.79 -34.88 -8.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.70 1.13 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment