[MENANG] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.24%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 23,292 266 271 278 573 925 1,791 452.15%
PBT -5,679 -14,722 -14,458 -13,282 -13,119 -11,518 -11,435 -37.26%
Tax 10,222 14,722 14,458 13,282 13,119 11,518 11,435 -7.19%
NP 4,543 0 0 0 0 0 0 -
-
NP to SH -5,735 -14,779 -14,507 -13,273 -13,110 -11,510 -11,408 -36.74%
-
Tax Rate - - - - - - - -
Total Cost 18,749 266 271 278 573 925 1,791 377.86%
-
Net Worth 231,425 26,762 30,154 33,803 37,060 41,668 44,879 198.17%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 231,425 26,762 30,154 33,803 37,060 41,668 44,879 198.17%
NOSH 267,235 67,073 223,037 224,013 223,930 224,507 224,509 12.30%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.48% -55.22% -48.11% -39.26% -35.37% -27.62% -25.42% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.72 0.40 0.12 0.12 0.26 0.41 0.80 390.89%
EPS -2.15 -22.03 -6.50 -5.93 -5.85 -5.13 -5.08 -43.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.866 0.399 0.1352 0.1509 0.1655 0.1856 0.1999 165.51%
Adjusted Per Share Value based on latest NOSH - 224,013
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.33 0.04 0.04 0.04 0.08 0.13 0.26 446.56%
EPS -0.82 -2.11 -2.07 -1.90 -1.87 -1.65 -1.63 -36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3308 0.0383 0.0431 0.0483 0.053 0.0596 0.0641 198.33%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.54 0.16 0.13 0.19 0.25 0.29 0.50 -
P/RPS 6.20 40.35 106.99 153.10 97.70 70.39 62.68 -78.58%
P/EPS -25.16 -0.73 -2.00 -3.21 -4.27 -5.66 -9.84 86.87%
EY -3.97 -137.71 -50.03 -31.18 -23.42 -17.68 -10.16 -46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.40 0.96 1.26 1.51 1.56 2.50 -60.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 26/07/00 - -
Price 0.58 0.70 0.16 0.17 0.22 0.31 0.00 -
P/RPS 6.65 176.51 131.68 136.99 85.98 75.24 0.00 -
P/EPS -27.03 -3.18 -2.46 -2.87 -3.76 -6.05 0.00 -
EY -3.70 -31.48 -40.65 -34.85 -26.61 -16.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.75 1.18 1.13 1.33 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment