[PARAMON] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.9%
YoY- 7.92%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 167,905 213,517 163,695 134,410 142,767 120,655 -0.34%
PBT 31,431 27,427 34,780 30,044 18,820 8,921 -1.31%
Tax -9,177 -11,421 -12,502 -10,798 -986 -5,434 -0.54%
NP 22,254 16,006 22,278 19,246 17,834 3,487 -1.93%
-
NP to SH 22,254 16,006 22,278 19,246 17,834 3,487 -1.93%
-
Tax Rate 29.20% 41.64% 35.95% 35.94% 5.24% 60.91% -
Total Cost 145,651 197,511 141,417 115,164 124,933 117,168 -0.22%
-
Net Worth 294,944 278,189 267,975 249,748 229,575 210,591 -0.35%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 8,192 7,559 7,499 4,783 4,433 - -100.00%
Div Payout % 36.82% 47.23% 33.66% 24.85% 24.86% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 294,944 278,189 267,975 249,748 229,575 210,591 -0.35%
NOSH 102,411 100,793 99,991 100,705 98,530 97,949 -0.04%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.25% 7.50% 13.61% 14.32% 12.49% 2.89% -
ROE 7.55% 5.75% 8.31% 7.71% 7.77% 1.66% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 163.95 211.84 163.71 133.47 144.90 123.18 -0.30%
EPS 21.73 15.88 22.28 19.29 18.10 3.56 -1.88%
DPS 8.00 7.50 7.50 4.75 4.50 0.00 -100.00%
NAPS 2.88 2.76 2.68 2.48 2.33 2.15 -0.30%
Adjusted Per Share Value based on latest NOSH - 99,874
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.96 34.28 26.28 21.58 22.92 19.37 -0.34%
EPS 3.57 2.57 3.58 3.09 2.86 0.56 -1.92%
DPS 1.32 1.21 1.20 0.77 0.71 0.00 -100.00%
NAPS 0.4736 0.4467 0.4303 0.401 0.3686 0.3382 -0.35%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.47 0.51 0.54 0.39 0.00 0.00 -
P/RPS 0.29 0.24 0.33 0.29 0.00 0.00 -100.00%
P/EPS 2.16 3.21 2.42 2.04 0.00 0.00 -100.00%
EY 46.23 31.14 41.26 49.00 0.00 0.00 -100.00%
DY 17.02 14.71 13.89 12.18 0.00 0.00 -100.00%
P/NAPS 0.16 0.18 0.20 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 26/02/03 21/02/02 23/02/01 23/02/00 - -
Price 0.57 0.47 0.61 0.34 0.68 0.00 -
P/RPS 0.35 0.22 0.37 0.25 0.47 0.00 -100.00%
P/EPS 2.62 2.96 2.74 1.78 3.76 0.00 -100.00%
EY 38.12 33.79 36.52 56.21 26.62 0.00 -100.00%
DY 14.04 15.96 12.30 13.97 6.62 0.00 -100.00%
P/NAPS 0.20 0.17 0.23 0.14 0.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment