[PARAMON] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.9%
YoY- 7.92%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 117,867 80,546 34,683 134,410 99,641 59,619 23,092 196.15%
PBT 28,769 19,892 8,532 30,044 21,856 13,480 7,488 145.10%
Tax -9,970 -7,074 -3,106 -10,798 -7,374 -4,558 -2,033 188.37%
NP 18,799 12,818 5,426 19,246 14,482 8,922 5,455 127.98%
-
NP to SH 18,799 12,818 5,426 19,246 14,482 8,922 5,455 127.98%
-
Tax Rate 34.66% 35.56% 36.40% 35.94% 33.74% 33.81% 27.15% -
Total Cost 99,068 67,728 29,257 115,164 85,159 50,697 17,637 215.65%
-
Net Worth 264,845 258,959 253,812 249,748 246,523 241,242 236,914 7.70%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,498 2,499 - 4,783 - - - -
Div Payout % 13.29% 19.50% - 24.85% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 264,845 258,959 253,812 249,748 246,523 241,242 236,914 7.70%
NOSH 99,941 99,984 99,926 100,705 99,807 99,687 99,543 0.26%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.95% 15.91% 15.64% 14.32% 14.53% 14.97% 23.62% -
ROE 7.10% 4.95% 2.14% 7.71% 5.87% 3.70% 2.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 117.94 80.56 34.71 133.47 99.83 59.81 23.20 195.36%
EPS 18.81 12.82 5.43 19.29 14.51 8.95 5.48 127.37%
DPS 2.50 2.50 0.00 4.75 0.00 0.00 0.00 -
NAPS 2.65 2.59 2.54 2.48 2.47 2.42 2.38 7.41%
Adjusted Per Share Value based on latest NOSH - 99,874
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.93 12.93 5.57 21.58 16.00 9.57 3.71 196.08%
EPS 3.02 2.06 0.87 3.09 2.33 1.43 0.88 127.34%
DPS 0.40 0.40 0.00 0.77 0.00 0.00 0.00 -
NAPS 0.4253 0.4158 0.4076 0.401 0.3958 0.3874 0.3804 7.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.43 0.40 0.32 0.39 0.46 0.54 0.69 -
P/RPS 0.36 0.50 0.92 0.29 0.46 0.90 2.97 -75.47%
P/EPS 2.29 3.12 5.89 2.04 3.17 6.03 12.59 -67.86%
EY 43.74 32.05 16.97 49.00 31.54 16.57 7.94 211.59%
DY 5.81 6.25 0.00 12.18 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.13 0.16 0.19 0.22 0.29 -32.70%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 22/08/01 23/05/01 23/02/01 22/11/00 23/08/00 30/05/00 -
Price 0.51 0.42 0.41 0.34 0.42 0.54 0.63 -
P/RPS 0.43 0.52 1.18 0.25 0.42 0.90 2.72 -70.73%
P/EPS 2.71 3.28 7.55 1.78 2.89 6.03 11.50 -61.81%
EY 36.88 30.52 13.24 56.21 34.55 16.57 8.70 161.69%
DY 4.90 5.95 0.00 13.97 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.16 0.14 0.17 0.22 0.26 -18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment