[PARAMON] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -86.85%
YoY- -39.28%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 102,358 83,408 96,019 61,490 112,420 95,496 45,795 14.33%
PBT 22,109 12,748 17,128 11,998 19,838 16,583 5,243 27.09%
Tax -6,423 -3,751 -4,403 -3,153 -5,940 -4,568 -1,730 24.42%
NP 15,686 8,997 12,725 8,845 13,898 12,015 3,513 28.30%
-
NP to SH 15,686 8,997 12,027 8,135 13,397 12,015 3,513 28.30%
-
Tax Rate 29.05% 29.42% 25.71% 26.28% 29.94% 27.55% 33.00% -
Total Cost 86,672 74,411 83,294 52,645 98,522 83,481 42,282 12.70%
-
Net Worth 544,870 491,432 465,144 418,222 371,966 326,269 301,558 10.35%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 544,870 491,432 465,144 418,222 371,966 326,269 301,558 10.35%
NOSH 111,883 108,007 107,672 104,294 103,611 103,577 103,628 1.28%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.32% 10.79% 13.25% 14.38% 12.36% 12.58% 7.67% -
ROE 2.88% 1.83% 2.59% 1.95% 3.60% 3.68% 1.16% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 91.49 77.22 89.18 58.96 108.50 92.20 44.19 12.88%
EPS 14.02 8.33 11.17 7.80 12.93 11.60 3.39 26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.87 4.55 4.32 4.01 3.59 3.15 2.91 8.95%
Adjusted Per Share Value based on latest NOSH - 104,294
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.44 13.39 15.42 9.87 18.05 15.33 7.35 14.35%
EPS 2.52 1.44 1.93 1.31 2.15 1.93 0.56 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8749 0.7891 0.7469 0.6716 0.5973 0.5239 0.4842 10.35%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.21 0.71 0.79 0.83 0.78 0.82 1.07 -
P/RPS 1.32 0.92 0.89 1.41 0.72 0.89 2.42 -9.60%
P/EPS 8.63 8.52 7.07 10.64 6.03 7.07 31.56 -19.42%
EY 11.59 11.73 14.14 9.40 16.58 14.15 3.17 24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.18 0.21 0.22 0.26 0.37 -6.32%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/05/10 14/05/09 15/05/08 16/05/07 23/05/06 26/05/05 05/05/04 -
Price 1.27 0.83 0.86 0.89 0.77 0.82 1.01 -
P/RPS 1.39 1.07 0.96 1.51 0.71 0.89 2.29 -7.98%
P/EPS 9.06 9.96 7.70 11.41 5.96 7.07 29.79 -17.98%
EY 11.04 10.04 12.99 8.76 16.79 14.15 3.36 21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.20 0.22 0.21 0.26 0.35 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment