[SPB] YoY Cumulative Quarter Result on 30-Apr-2001 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 107.32%
YoY- -80.49%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 88,356 73,794 48,695 49,063 57,367 62,239 -0.36%
PBT 51,963 43,455 108,327 18,105 63,648 42,824 -0.20%
Tax -7,099 -4,609 -15,867 -7,227 -7,900 -857 -2.19%
NP 44,864 38,846 92,460 10,878 55,748 41,967 -0.07%
-
NP to SH 44,864 38,846 92,460 10,878 55,748 41,967 -0.07%
-
Tax Rate 13.66% 10.61% 14.65% 39.92% 12.41% 2.00% -
Total Cost 43,492 34,948 -43,765 38,185 1,619 20,272 -0.79%
-
Net Worth 1,181,716 1,102,525 1,096,051 988,285 996,727 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 34,352 30,911 - - - - -100.00%
Div Payout % 76.57% 79.58% - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,181,716 1,102,525 1,096,051 988,285 996,727 0 -100.00%
NOSH 343,522 343,465 343,589 343,154 343,699 343,710 0.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 50.78% 52.64% 189.88% 22.17% 97.18% 67.43% -
ROE 3.80% 3.52% 8.44% 1.10% 5.59% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 25.72 21.49 14.17 14.30 16.69 18.11 -0.36%
EPS 13.06 11.31 26.91 3.17 16.22 12.21 -0.07%
DPS 10.00 9.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.44 3.21 3.19 2.88 2.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,353
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 25.71 21.48 14.17 14.28 16.70 18.11 -0.36%
EPS 13.06 11.31 26.91 3.17 16.22 12.21 -0.07%
DPS 10.00 9.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.4391 3.2086 3.1897 2.8761 2.9007 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 2.44 1.68 2.09 1.61 2.43 0.00 -
P/RPS 9.49 7.82 14.75 11.26 14.56 0.00 -100.00%
P/EPS 18.68 14.85 7.77 50.79 14.98 0.00 -100.00%
EY 5.35 6.73 12.88 1.97 6.67 0.00 -100.00%
DY 4.10 5.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.52 0.66 0.56 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.26 1.69 1.82 1.52 1.97 0.00 -
P/RPS 8.79 7.87 12.84 10.63 11.80 0.00 -100.00%
P/EPS 17.30 14.94 6.76 47.95 12.15 0.00 -100.00%
EY 5.78 6.69 14.79 2.09 8.23 0.00 -100.00%
DY 4.42 5.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.53 0.57 0.53 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment