[SPB] YoY Cumulative Quarter Result on 31-Jul-2013 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 132.88%
YoY- 22.58%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 86,475 71,053 73,786 179,752 168,529 189,083 150,793 -8.84%
PBT 14,653 114,317 174,057 82,918 65,378 83,014 11,944 3.46%
Tax -4,689 -4,456 -6,668 -18,302 -11,186 -11,504 -17,081 -19.36%
NP 9,964 109,861 167,389 64,616 54,192 71,510 -5,137 -
-
NP to SH 9,964 109,861 168,547 60,997 49,760 66,867 -11,313 -
-
Tax Rate 32.00% 3.90% 3.83% 22.07% 17.11% 13.86% 143.01% -
Total Cost 76,511 -38,808 -93,603 115,136 114,337 117,573 155,930 -11.17%
-
Net Worth 2,439,680 2,109,935 2,013,595 1,910,510 1,872,712 1,800,529 1,708,985 6.10%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 2,439,680 2,109,935 2,013,595 1,910,510 1,872,712 1,800,529 1,708,985 6.10%
NOSH 343,617 343,617 343,617 343,617 343,617 343,612 343,860 -0.01%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 11.52% 154.62% 226.86% 35.95% 32.16% 37.82% -3.41% -
ROE 0.41% 5.21% 8.37% 3.19% 2.66% 3.71% -0.66% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 25.17 20.68 21.47 52.31 49.05 55.03 43.85 -8.82%
EPS 2.90 31.97 49.05 17.75 14.48 19.46 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.10 6.14 5.86 5.56 5.45 5.24 4.97 6.11%
Adjusted Per Share Value based on latest NOSH - 343,617
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 25.17 20.68 21.47 52.31 49.05 55.03 43.88 -8.83%
EPS 2.90 31.97 49.05 17.75 14.48 19.46 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.10 6.14 5.86 5.56 5.45 5.2399 4.9735 6.10%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 4.62 5.20 6.52 4.05 3.37 3.56 3.42 -
P/RPS 18.36 24.81 30.36 7.74 6.87 6.47 7.80 15.32%
P/EPS 159.32 16.27 13.29 22.82 23.27 18.29 -103.95 -
EY 0.63 6.15 7.52 4.38 4.30 5.47 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 1.11 0.73 0.62 0.68 0.69 -0.98%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 23/09/16 23/09/15 25/09/14 30/09/13 26/09/12 29/09/11 23/09/10 -
Price 4.60 4.67 5.86 4.16 3.42 3.07 3.38 -
P/RPS 18.28 22.29 27.29 7.95 6.97 5.58 7.71 15.45%
P/EPS 158.63 14.61 11.95 23.43 23.62 15.78 -102.74 -
EY 0.63 6.85 8.37 4.27 4.23 6.34 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 1.00 0.75 0.63 0.59 0.68 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment