[SPB] YoY Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 39.98%
YoY- -219.13%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 179,752 168,529 189,083 150,793 166,583 146,714 145,214 3.61%
PBT 82,918 65,378 83,014 11,944 16,541 99,317 57,422 6.30%
Tax -18,302 -11,186 -11,504 -17,081 -15,443 -10,340 -13,667 4.98%
NP 64,616 54,192 71,510 -5,137 1,098 88,977 43,755 6.70%
-
NP to SH 60,997 49,760 66,867 -11,313 -3,545 85,655 41,905 6.45%
-
Tax Rate 22.07% 17.11% 13.86% 143.01% 93.36% 10.41% 23.80% -
Total Cost 115,136 114,337 117,573 155,930 165,485 57,737 101,459 2.12%
-
Net Worth 1,910,510 1,872,712 1,800,529 1,708,985 1,707,106 1,707,602 1,528,502 3.78%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - 37,859 34,358 34,348 -
Div Payout % - - - - 0.00% 40.11% 81.97% -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 1,910,510 1,872,712 1,800,529 1,708,985 1,707,106 1,707,602 1,528,502 3.78%
NOSH 343,617 343,617 343,612 343,860 344,174 343,582 343,483 0.00%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 35.95% 32.16% 37.82% -3.41% 0.66% 60.65% 30.13% -
ROE 3.19% 2.66% 3.71% -0.66% -0.21% 5.02% 2.74% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 52.31 49.05 55.03 43.85 48.40 42.70 42.28 3.60%
EPS 17.75 14.48 19.46 -3.29 -1.03 24.93 12.20 6.44%
DPS 0.00 0.00 0.00 0.00 11.00 10.00 10.00 -
NAPS 5.56 5.45 5.24 4.97 4.96 4.97 4.45 3.77%
Adjusted Per Share Value based on latest NOSH - 344,109
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 52.31 49.05 55.03 43.88 48.48 42.70 42.26 3.61%
EPS 17.75 14.48 19.46 -3.29 -1.03 24.93 12.20 6.44%
DPS 0.00 0.00 0.00 0.00 11.02 10.00 10.00 -
NAPS 5.56 5.45 5.2399 4.9735 4.9681 4.9695 4.4483 3.78%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 4.05 3.37 3.56 3.42 3.08 3.06 4.40 -
P/RPS 7.74 6.87 6.47 7.80 6.36 7.17 10.41 -4.81%
P/EPS 22.82 23.27 18.29 -103.95 -299.03 12.27 36.07 -7.34%
EY 4.38 4.30 5.47 -0.96 -0.33 8.15 2.77 7.92%
DY 0.00 0.00 0.00 0.00 3.57 3.27 2.27 -
P/NAPS 0.73 0.62 0.68 0.69 0.62 0.62 0.99 -4.94%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 30/09/13 26/09/12 29/09/11 23/09/10 25/09/09 25/09/08 28/09/07 -
Price 4.16 3.42 3.07 3.38 3.31 2.74 3.80 -
P/RPS 7.95 6.97 5.58 7.71 6.84 6.42 8.99 -2.02%
P/EPS 23.43 23.62 15.78 -102.74 -321.36 10.99 31.15 -4.63%
EY 4.27 4.23 6.34 -0.97 -0.31 9.10 3.21 4.86%
DY 0.00 0.00 0.00 0.00 3.32 3.65 2.63 -
P/NAPS 0.75 0.63 0.59 0.68 0.67 0.55 0.85 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment