[SPB] YoY Quarter Result on 31-Jul-2012 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 235.39%
YoY- 20.03%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 24,761 23,586 57,915 57,047 90,390 42,528 70,555 -16.00%
PBT 46,339 9,663 40,043 40,594 34,720 15,703 41,949 1.67%
Tax -1,697 -1,974 -5,021 -2,526 -3,019 -6,592 -7,215 -21.42%
NP 44,642 7,689 35,022 38,068 31,701 9,111 34,734 4.26%
-
NP to SH 44,642 7,689 34,805 37,906 31,581 7,536 33,304 5.00%
-
Tax Rate 3.66% 20.43% 12.54% 6.22% 8.70% 41.98% 17.20% -
Total Cost -19,881 15,897 22,893 18,979 58,689 33,417 35,821 -
-
Net Worth 2,110,099 2,013,595 1,910,510 1,872,712 1,800,701 1,710,224 1,704,724 3.61%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 2,110,099 2,013,595 1,910,510 1,872,712 1,800,701 1,710,224 1,704,724 3.61%
NOSH 343,617 343,617 343,617 343,617 343,645 344,109 343,694 -0.00%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 180.29% 32.60% 60.47% 66.73% 35.07% 21.42% 49.23% -
ROE 2.12% 0.38% 1.82% 2.02% 1.75% 0.44% 1.95% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 7.20 6.86 16.85 16.60 26.30 12.36 20.53 -16.01%
EPS 12.99 2.24 10.13 11.03 9.19 2.19 9.69 5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 5.86 5.56 5.45 5.24 4.97 4.96 3.61%
Adjusted Per Share Value based on latest NOSH - 343,617
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 7.20 6.86 16.85 16.60 26.31 12.38 20.53 -16.01%
EPS 12.99 2.24 10.13 11.03 9.19 2.19 9.69 5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 5.86 5.56 5.45 5.2404 4.9771 4.9611 3.61%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 5.20 6.52 4.05 3.37 3.56 3.42 3.08 -
P/RPS 71.80 94.99 24.03 20.30 13.53 27.67 15.00 29.80%
P/EPS 40.03 291.38 39.98 30.55 38.74 156.16 31.79 3.91%
EY 2.50 0.34 2.50 3.27 2.58 0.64 3.15 -3.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.11 0.73 0.62 0.68 0.69 0.62 5.39%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 23/09/15 25/09/14 30/09/13 26/09/12 29/09/11 23/09/10 25/09/09 -
Price 4.67 5.86 4.16 3.42 3.07 3.38 3.31 -
P/RPS 64.48 85.37 24.68 20.60 11.67 27.35 16.12 25.97%
P/EPS 35.95 261.88 41.07 31.00 33.41 154.34 34.16 0.85%
EY 2.78 0.38 2.43 3.23 2.99 0.65 2.93 -0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.00 0.75 0.63 0.59 0.68 0.67 2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment