[BURSA] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 46.13%
YoY- 21.82%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 245,020 260,561 388,763 217,207 200,225 219,485 2.22%
PBT 113,955 122,491 261,627 110,123 95,103 39,704 23.46%
Tax -32,682 -31,596 -70,491 -29,800 -29,827 -23,803 6.54%
NP 81,273 90,895 191,136 80,323 65,276 15,901 38.55%
-
NP to SH 81,273 90,895 191,136 79,519 65,276 15,901 38.55%
-
Tax Rate 28.68% 25.79% 26.94% 27.06% 31.36% 59.95% -
Total Cost 163,747 169,666 197,627 136,884 134,949 203,584 -4.25%
-
Net Worth 738,845 719,804 833,290 877,807 1,147,448 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 53,302 86,691 312,483 209,124 47,611 - -
Div Payout % 65.58% 95.38% 163.49% 262.99% 72.94% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 738,845 719,804 833,290 877,807 1,147,448 0 -
NOSH 527,746 525,404 520,806 516,357 476,119 500,031 1.08%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 33.17% 34.88% 49.17% 36.98% 32.60% 7.24% -
ROE 11.00% 12.63% 22.94% 9.06% 5.69% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 46.43 49.59 74.65 42.07 42.05 43.89 1.13%
EPS 15.40 17.30 36.70 15.40 13.71 3.18 37.07%
DPS 10.10 16.50 60.00 40.50 10.00 0.00 -
NAPS 1.40 1.37 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 512,306
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 30.28 32.20 48.04 26.84 24.74 27.12 2.22%
EPS 10.04 11.23 23.62 9.83 8.07 1.96 38.61%
DPS 6.59 10.71 38.61 25.84 5.88 0.00 -
NAPS 0.9129 0.8894 1.0296 1.0847 1.4178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 8.17 6.35 11.00 5.70 4.58 0.00 -
P/RPS 17.60 12.80 14.74 13.55 10.89 0.00 -
P/EPS 53.05 36.71 29.97 37.01 33.41 0.00 -
EY 1.88 2.72 3.34 2.70 2.99 0.00 -
DY 1.24 2.60 5.45 7.11 2.18 0.00 -
P/NAPS 5.84 4.64 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/10/09 24/10/08 11/10/07 31/10/06 31/10/05 - -
Price 8.49 5.15 13.20 5.95 4.54 0.00 -
P/RPS 18.29 10.38 17.68 14.14 10.80 0.00 -
P/EPS 55.13 29.77 35.97 38.64 33.11 0.00 -
EY 1.81 3.36 2.78 2.59 3.02 0.00 -
DY 1.19 3.20 4.55 6.81 2.20 0.00 -
P/NAPS 6.06 3.76 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment