[BURSA] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 80.77%
YoY- 94.51%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 459,804 457,544 602,356 568,272 373,159 421,088 415,629 1.69%
PBT 249,778 242,396 388,797 367,481 192,469 236,514 231,257 1.29%
Tax -56,986 -64,830 -98,496 -94,588 -48,468 -59,538 -58,323 -0.38%
NP 192,792 177,566 290,301 272,893 144,001 176,976 172,934 1.82%
-
NP to SH 192,825 177,566 290,301 272,893 140,298 172,187 167,770 2.34%
-
Tax Rate 22.81% 26.75% 25.33% 25.74% 25.18% 25.17% 25.22% -
Total Cost 267,012 279,978 312,055 295,379 229,158 244,112 242,695 1.60%
-
Net Worth 760,741 736,462 744,555 792,779 735,625 791,181 784,564 -0.51%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 760,741 736,462 744,555 792,779 735,625 791,181 784,564 -0.51%
NOSH 809,299 809,299 809,299 809,026 808,503 807,474 537,500 7.05%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 41.93% 38.81% 48.19% 48.02% 38.59% 42.03% 41.61% -
ROE 25.35% 24.11% 38.99% 34.42% 19.07% 21.76% 21.38% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 56.82 56.54 74.43 70.25 46.16 52.16 77.34 -5.00%
EPS 23.80 21.90 35.90 33.70 17.40 21.30 31.30 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.91 0.92 0.98 0.91 0.98 1.46 -7.07%
Adjusted Per Share Value based on latest NOSH - 809,026
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 56.82 56.54 74.43 70.22 46.11 52.03 51.36 1.69%
EPS 23.80 21.90 35.90 33.72 17.34 21.28 20.73 2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.91 0.92 0.9796 0.909 0.9776 0.9694 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 6.74 6.21 7.38 8.48 6.10 7.82 10.00 -
P/RPS 11.86 10.98 9.92 12.07 13.21 14.99 12.93 -1.42%
P/EPS 28.29 28.30 20.57 25.14 35.15 36.67 32.03 -2.04%
EY 3.54 3.53 4.86 3.98 2.85 2.73 3.12 2.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.17 6.82 8.02 8.65 6.70 7.98 6.85 0.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 31/10/23 31/10/22 29/10/21 27/10/20 29/10/19 29/10/18 25/10/17 -
Price 6.79 6.45 7.51 8.52 6.06 7.55 10.02 -
P/RPS 11.95 11.41 10.09 12.13 13.13 14.48 12.96 -1.34%
P/EPS 28.50 29.40 20.94 25.26 34.92 35.40 32.09 -1.95%
EY 3.51 3.40 4.78 3.96 2.86 2.82 3.12 1.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.22 7.09 8.16 8.69 6.66 7.70 6.86 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment