[CHINTEK] YoY Cumulative Quarter Result on 31-Aug-2017 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 33.82%
YoY- 128.36%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 129,813 122,120 149,924 148,646 112,140 104,007 118,874 1.47%
PBT 47,241 42,221 83,709 52,590 22,348 36,366 47,147 0.03%
Tax -11,254 -10,118 -11,559 -12,052 -4,596 -5,895 -11,124 0.19%
NP 35,987 32,103 72,150 40,538 17,752 30,471 36,023 -0.01%
-
NP to SH 35,987 32,103 72,150 40,538 17,752 30,471 36,023 -0.01%
-
Tax Rate 23.82% 23.96% 13.81% 22.92% 20.57% 16.21% 23.59% -
Total Cost 93,826 90,017 77,774 108,108 94,388 73,536 82,851 2.09%
-
Net Worth 679,740 672,431 695,272 696,186 646,850 645,022 617,613 1.60%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 14,618 18,272 27,408 17,358 14,618 14,618 38,372 -14.84%
Div Payout % 40.62% 56.92% 37.99% 42.82% 82.35% 47.97% 106.52% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 679,740 672,431 695,272 696,186 646,850 645,022 617,613 1.60%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 27.72% 26.29% 48.12% 27.27% 15.83% 29.30% 30.30% -
ROE 5.29% 4.77% 10.38% 5.82% 2.74% 4.72% 5.83% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 142.08 133.66 164.10 162.70 122.74 113.84 130.11 1.47%
EPS 39.39 35.14 78.97 44.37 19.43 33.35 39.43 -0.01%
DPS 16.00 20.00 30.00 19.00 16.00 16.00 42.00 -14.84%
NAPS 7.44 7.36 7.61 7.62 7.08 7.06 6.76 1.60%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 142.08 133.66 164.10 162.70 122.74 113.84 130.11 1.47%
EPS 39.39 35.14 78.97 44.37 19.43 33.35 39.43 -0.01%
DPS 16.00 20.00 30.00 19.00 16.00 16.00 42.00 -14.84%
NAPS 7.44 7.36 7.61 7.62 7.08 7.06 6.76 1.60%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 5.90 6.30 7.58 7.85 7.72 8.01 9.65 -
P/RPS 4.15 4.71 4.62 4.82 6.29 7.04 7.42 -9.22%
P/EPS 14.98 17.93 9.60 17.69 39.73 24.02 24.47 -7.84%
EY 6.68 5.58 10.42 5.65 2.52 4.16 4.09 8.51%
DY 2.71 3.17 3.96 2.42 2.07 2.00 4.35 -7.57%
P/NAPS 0.79 0.86 1.00 1.03 1.09 1.13 1.43 -9.40%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/10/20 31/10/19 30/10/18 30/10/17 27/10/16 29/10/15 31/10/14 -
Price 5.96 6.31 7.00 7.80 7.85 8.30 9.52 -
P/RPS 4.19 4.72 4.27 4.79 6.40 7.29 7.32 -8.87%
P/EPS 15.13 17.96 8.86 17.58 40.40 24.89 24.15 -7.49%
EY 6.61 5.57 11.28 5.69 2.48 4.02 4.14 8.10%
DY 2.68 3.17 4.29 2.44 2.04 1.93 4.41 -7.95%
P/NAPS 0.80 0.86 0.92 1.02 1.11 1.18 1.41 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment