[CHINTEK] YoY Quarter Result on 31-Aug-2017 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 58.8%
YoY- 70.71%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 39,155 30,055 25,578 34,059 32,476 25,146 29,810 4.64%
PBT 17,725 8,128 12,299 13,671 7,539 12,905 13,685 4.40%
Tax -4,010 -1,604 -596 -3,425 -1,537 -2,309 -2,468 8.41%
NP 13,715 6,524 11,703 10,246 6,002 10,596 11,217 3.40%
-
NP to SH 13,715 6,524 11,703 10,246 6,002 10,596 11,217 3.40%
-
Tax Rate 22.62% 19.73% 4.85% 25.05% 20.39% 17.89% 18.03% -
Total Cost 25,440 23,531 13,875 23,813 26,474 14,550 18,593 5.35%
-
Net Worth 679,740 672,431 695,272 696,186 646,850 645,022 617,613 1.60%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 679,740 672,431 695,272 696,186 646,850 645,022 617,613 1.60%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 35.03% 21.71% 45.75% 30.08% 18.48% 42.14% 37.63% -
ROE 2.02% 0.97% 1.68% 1.47% 0.93% 1.64% 1.82% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 42.86 32.90 28.00 37.28 35.55 27.52 32.63 4.64%
EPS 15.01 7.14 12.81 11.21 6.57 11.60 12.28 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.44 7.36 7.61 7.62 7.08 7.06 6.76 1.60%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 42.86 32.90 28.00 37.28 35.55 27.52 32.63 4.64%
EPS 15.01 7.14 12.81 11.21 6.57 11.60 12.28 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.44 7.36 7.61 7.62 7.08 7.06 6.76 1.60%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 5.90 6.30 7.58 7.85 7.72 8.01 9.65 -
P/RPS 13.77 19.15 27.08 21.06 21.72 29.10 29.58 -11.95%
P/EPS 39.30 88.23 59.18 70.00 117.51 69.07 78.60 -10.90%
EY 2.54 1.13 1.69 1.43 0.85 1.45 1.27 12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.00 1.03 1.09 1.13 1.43 -9.40%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/10/20 31/10/19 30/10/18 30/10/17 27/10/16 29/10/15 31/10/14 -
Price 5.96 6.31 7.00 7.80 7.85 8.30 9.52 -
P/RPS 13.91 19.18 25.00 20.92 22.08 30.16 29.18 -11.60%
P/EPS 39.70 88.37 54.65 69.55 119.49 71.57 77.54 -10.54%
EY 2.52 1.13 1.83 1.44 0.84 1.40 1.29 11.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.92 1.02 1.11 1.18 1.41 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment