[KRETAM] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 574.76%
YoY- 264.87%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 376,478 514,821 318,076 197,272 190,878 308,252 289,597 4.46%
PBT 37,799 121,117 44,111 19,846 -12,493 126 26,115 6.35%
Tax -10,245 -32,635 -10,569 -3,078 2,365 -2,201 -8,337 3.49%
NP 27,554 88,482 33,542 16,768 -10,128 -2,075 17,778 7.57%
-
NP to SH 27,445 88,280 33,436 16,680 -10,117 -2,302 17,668 7.61%
-
Tax Rate 27.10% 26.95% 23.96% 15.51% - 1,746.83% 31.92% -
Total Cost 348,924 426,339 284,534 180,504 201,006 310,327 271,819 4.24%
-
Net Worth 815,883 819,729 642,425 621,476 598,200 695,960 938,033 -2.29%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 23,047 - 23,276 - - - - -
Div Payout % 83.98% - 69.61% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 815,883 819,729 642,425 621,476 598,200 695,960 938,033 -2.29%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.32% 17.19% 10.55% 8.50% -5.31% -0.67% 6.14% -
ROE 3.36% 10.77% 5.20% 2.68% -1.69% -0.33% 1.88% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.33 22.17 13.67 8.48 8.20 13.24 12.44 4.63%
EPS 1.19 3.80 1.44 0.72 -0.43 -0.10 0.76 7.75%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.354 0.353 0.276 0.267 0.257 0.299 0.403 -2.13%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.34 22.34 13.80 8.56 8.28 13.38 12.57 4.46%
EPS 1.19 3.83 1.45 0.72 -0.44 -0.10 0.77 7.52%
DPS 1.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.354 0.3557 0.2788 0.2697 0.2596 0.302 0.4071 -2.30%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.595 0.525 0.61 0.43 0.39 0.425 0.555 -
P/RPS 3.64 2.37 4.46 5.07 4.76 3.21 4.46 -3.32%
P/EPS 49.97 13.81 42.46 60.00 -89.73 -429.73 73.12 -6.14%
EY 2.00 7.24 2.35 1.67 -1.11 -0.23 1.37 6.50%
DY 1.68 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.49 2.21 1.61 1.52 1.42 1.38 3.33%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 -
Price 0.60 0.515 0.555 0.495 0.39 0.425 0.535 -
P/RPS 3.67 2.32 4.06 5.84 4.76 3.21 4.30 -2.60%
P/EPS 50.39 13.55 38.64 69.08 -89.73 -429.73 70.48 -5.43%
EY 1.98 7.38 2.59 1.45 -1.11 -0.23 1.42 5.69%
DY 1.67 0.00 1.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.46 2.01 1.85 1.52 1.42 1.33 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment