[UTDPLT] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
01-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 121.08%
YoY- 0.97%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 592,796 635,474 734,495 537,314 489,608 508,839 457,526 4.40%
PBT 188,372 251,094 245,783 171,110 171,768 172,664 158,964 2.86%
Tax -45,132 -62,104 -57,318 -38,693 -40,228 -38,116 -37,281 3.23%
NP 143,240 188,990 188,465 132,417 131,540 134,548 121,683 2.75%
-
NP to SH 142,868 187,746 187,420 132,107 130,835 133,587 121,720 2.70%
-
Tax Rate 23.96% 24.73% 23.32% 22.61% 23.42% 22.08% 23.45% -
Total Cost 449,556 446,484 546,030 404,897 358,068 374,291 335,843 4.97%
-
Net Worth 2,501,821 2,454,029 2,368,834 2,219,223 2,131,951 2,194,288 2,141,701 2.62%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 155,844 - -
Div Payout % - - - - - 116.66% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,501,821 2,454,029 2,368,834 2,219,223 2,131,951 2,194,288 2,141,701 2.62%
NOSH 208,134 208,134 208,134 208,134 208,134 208,134 208,134 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 24.16% 29.74% 25.66% 24.64% 26.87% 26.44% 26.60% -
ROE 5.71% 7.65% 7.91% 5.95% 6.14% 6.09% 5.68% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 285.28 305.82 353.48 258.58 235.62 244.88 219.82 4.43%
EPS 68.76 90.35 90.20 63.58 62.96 64.29 58.48 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 75.00 0.00 -
NAPS 12.04 11.81 11.40 10.68 10.26 10.56 10.29 2.65%
Adjusted Per Share Value based on latest NOSH - 208,134
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 142.41 152.66 176.45 129.08 117.62 122.24 109.91 4.40%
EPS 34.32 45.10 45.02 31.74 31.43 32.09 29.24 2.70%
DPS 0.00 0.00 0.00 0.00 0.00 37.44 0.00 -
NAPS 6.0101 5.8953 5.6906 5.3312 5.1216 5.2713 5.145 2.62%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 26.80 27.30 27.90 26.62 26.70 27.98 28.10 -
P/RPS 9.39 8.93 7.89 10.29 11.33 11.43 12.78 -5.00%
P/EPS 38.98 30.21 30.93 41.87 42.41 43.52 48.05 -3.42%
EY 2.57 3.31 3.23 2.39 2.36 2.30 2.08 3.58%
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 2.23 2.31 2.45 2.49 2.60 2.65 2.73 -3.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/07/19 20/08/18 01/08/17 01/08/16 24/08/15 25/08/14 26/08/13 -
Price 26.04 26.82 28.20 26.54 26.82 27.32 25.94 -
P/RPS 9.13 8.77 7.98 10.26 11.38 11.16 11.80 -4.18%
P/EPS 37.87 29.68 31.27 41.75 42.60 42.50 44.36 -2.60%
EY 2.64 3.37 3.20 2.40 2.35 2.35 2.25 2.69%
DY 0.00 0.00 0.00 0.00 0.00 2.75 0.00 -
P/NAPS 2.16 2.27 2.47 2.49 2.61 2.59 2.52 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment