[MBRIGHT] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -83.67%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 34,100 5,594 31,406 24,049 0 -100.00%
PBT 7,318 -23,032 -44,023 -43,924 0 -100.00%
Tax -2,315 -510 44,023 43,924 0 -100.00%
NP 5,003 -23,542 0 0 0 -100.00%
-
NP to SH 5,003 -23,542 -52,537 -45,942 0 -100.00%
-
Tax Rate 31.63% - - - - -
Total Cost 29,097 29,136 31,406 24,049 0 -100.00%
-
Net Worth 198,466 -64,179,114 -475,092 -46,883 0 -100.00%
Dividend
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 198,466 -64,179,114 -475,092 -46,883 0 -100.00%
NOSH 413,471 18,109,231 188,304 188,286 188,235 -0.82%
Ratio Analysis
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.67% -420.84% 0.00% 0.00% 0.00% -
ROE 2.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.25 0.03 16.68 12.77 0.00 -100.00%
EPS 1.21 -0.13 -27.90 -24.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -3.544 -2.523 -0.249 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,201
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.35 0.22 1.24 0.95 0.00 -100.00%
EPS 0.20 -0.93 -2.08 -1.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 -25.3542 -0.1877 -0.0185 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/03 30/09/02 - - - -
Price 1.18 1.02 0.00 0.00 0.00 -
P/RPS 14.31 3,302.01 0.00 0.00 0.00 -100.00%
P/EPS 97.52 -784.62 0.00 0.00 0.00 -100.00%
EY 1.03 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/01/04 28/11/02 01/08/01 31/05/00 - -
Price 1.06 1.02 0.00 0.00 0.00 -
P/RPS 12.85 3,302.01 0.00 0.00 0.00 -100.00%
P/EPS 87.60 -784.62 0.00 0.00 0.00 -100.00%
EY 1.14 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment