[COMFORT] YoY Cumulative Quarter Result on 31-Jan-2004 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
22-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- -39.44%
YoY- 39.54%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 77,899 67,460 34,937 28 0 0 0 -
PBT -6,423 1,045 3,846 -1,202 -1,988 -1,198 -756 45.07%
Tax 1,461 -525 -1,116 0 0 0 756 12.13%
NP -4,962 520 2,730 -1,202 -1,988 -1,198 0 -
-
NP to SH -4,962 520 2,730 -1,202 -1,988 -1,198 -747 38.99%
-
Tax Rate - 50.24% 29.02% - - - - -
Total Cost 82,861 66,940 32,207 1,230 1,988 1,198 0 -
-
Net Worth 87,425 49,636 27,300 -21,282 -19,544 -16,434 -1,280,571 -
Dividend
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 87,425 49,636 27,300 -21,282 -19,544 -16,434 -1,280,571 -
NOSH 236,285 236,363 136,500 30,507 30,537 30,535 30,489 42.77%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin -6.37% 0.77% 7.81% -4,292.86% 0.00% 0.00% 0.00% -
ROE -5.68% 1.05% 10.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 32.97 28.54 25.59 0.09 0.00 0.00 0.00 -
EPS -2.10 0.22 2.00 -9.80 -6.51 -3.92 -2.45 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.21 0.20 -0.6976 -0.64 -0.5382 -42.00 -
Adjusted Per Share Value based on latest NOSH - 30,630
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 13.36 11.57 5.99 0.00 0.00 0.00 0.00 -
EPS -0.85 0.09 0.47 -0.21 -0.34 -0.21 -0.13 38.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.0851 0.0468 -0.0365 -0.0335 -0.0282 -2.1967 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/10/06 31/10/05 29/10/04 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.36 0.41 0.46 1.00 1.02 2.78 5.55 -
P/RPS 1.09 1.44 0.00 1,089.56 0.00 0.00 0.00 -
P/EPS -17.14 186.36 0.00 -25.38 -15.67 -70.86 -226.53 -36.16%
EY -5.83 0.54 0.00 -3.94 -6.38 -1.41 -0.44 56.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.95 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 18/12/06 22/12/05 29/12/04 22/03/04 24/03/03 26/03/02 22/03/01 -
Price 0.41 0.39 0.47 1.06 0.79 1.80 2.22 -
P/RPS 1.24 1.37 0.00 1,154.93 0.00 0.00 0.00 -
P/EPS -19.52 177.27 0.00 -26.90 -12.14 -45.88 -90.61 -23.42%
EY -5.12 0.56 0.00 -3.72 -8.24 -2.18 -1.10 30.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.86 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment