[COMFORT] YoY TTM Result on 31-Jan-2004 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
22-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- 32.56%
YoY- 45.77%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 101,744 85,868 34,937 0 0 0 0 -
PBT -7,191 4,447 3,193 -1,711 -3,155 -3,686 -1,160 37.33%
Tax 1,849 -408 -1,116 0 0 2,890 1,160 8.44%
NP -5,342 4,039 2,077 -1,711 -3,155 -796 0 -
-
NP to SH -5,342 4,039 2,077 -1,711 -3,155 -3,686 -1,151 30.59%
-
Tax Rate - 9.17% 34.95% - - - - -
Total Cost 107,086 81,829 32,860 1,711 3,155 796 0 -
-
Net Worth 87,977 49,559 51,166 -21,367 -19,535 -16,442 -1,284,347 -
Dividend
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 87,977 49,559 51,166 -21,367 -19,535 -16,442 -1,284,347 -
NOSH 237,777 235,999 255,833 30,630 30,523 30,551 30,579 42.85%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin -5.25% 4.70% 5.94% 0.00% 0.00% 0.00% 0.00% -
ROE -6.07% 8.15% 4.06% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 42.79 36.38 13.66 0.00 0.00 0.00 0.00 -
EPS -2.25 1.71 0.81 -5.59 -10.34 -12.06 -3.76 -8.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.21 0.20 -0.6976 -0.64 -0.5382 -42.00 -
Adjusted Per Share Value based on latest NOSH - 30,630
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 17.45 14.73 5.99 0.00 0.00 0.00 0.00 -
EPS -0.92 0.69 0.36 -0.29 -0.54 -0.63 -0.20 30.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.085 0.0878 -0.0367 -0.0335 -0.0282 -2.2032 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/10/06 31/10/05 29/10/04 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.36 0.41 0.46 1.00 1.02 2.78 5.55 -
P/RPS 0.84 1.13 3.37 0.00 0.00 0.00 0.00 -
P/EPS -16.02 23.96 56.66 -17.90 -9.87 -23.04 -147.45 -32.02%
EY -6.24 4.17 1.76 -5.59 -10.13 -4.34 -0.68 47.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.95 2.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 18/12/06 22/12/05 29/12/04 22/03/04 24/03/03 26/03/02 22/03/01 -
Price 0.41 0.39 0.47 1.06 0.79 1.80 2.22 -
P/RPS 0.96 1.07 3.44 0.00 0.00 0.00 0.00 -
P/EPS -18.25 22.79 57.89 -18.98 -7.64 -14.92 -58.98 -18.45%
EY -5.48 4.39 1.73 -5.27 -13.08 -6.70 -1.70 22.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.86 2.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment