[IJMPLNT] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -69.2%
YoY- 250.51%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Revenue 128,351 113,255 94,277 158,546 92,413 61,143 50,722 13.65%
PBT 66,387 38,768 11,303 57,928 17,227 10,627 7,111 36.07%
Tax -16,867 -8,872 -3,327 -14,156 -4,735 -2,901 -1,924 34.89%
NP 49,520 29,896 7,976 43,772 12,492 7,726 5,187 36.49%
-
NP to SH 49,474 29,895 7,881 43,772 12,488 7,722 5,187 36.47%
-
Tax Rate 25.41% 22.88% 29.43% 24.44% 27.49% 27.30% 27.06% -
Total Cost 78,831 83,359 86,301 114,774 79,921 53,417 45,535 7.86%
-
Net Worth 1,290,974 1,194,197 794,507 760,418 570,591 511,457 478,800 14.65%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Net Worth 1,290,974 1,194,197 794,507 760,418 570,591 511,457 478,800 14.65%
NOSH 801,847 801,474 640,731 639,007 570,591 501,428 498,750 6.76%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
NP Margin 38.58% 26.40% 8.46% 27.61% 13.52% 12.64% 10.23% -
ROE 3.83% 2.50% 0.99% 5.76% 2.19% 1.51% 1.08% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
RPS 16.01 14.13 14.71 24.81 16.20 12.19 10.17 6.45%
EPS 6.17 3.73 1.23 6.85 2.21 1.54 1.04 27.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.49 1.24 1.19 1.00 1.02 0.96 7.39%
Adjusted Per Share Value based on latest NOSH - 639,007
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
RPS 14.58 12.86 10.71 18.00 10.49 6.94 5.76 13.66%
EPS 5.62 3.39 0.89 4.97 1.42 0.88 0.59 36.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.466 1.3561 0.9023 0.8635 0.648 0.5808 0.5437 14.65%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/05 31/03/04 -
Price 2.76 2.40 2.60 3.62 2.19 1.06 1.34 -
P/RPS 17.24 16.98 17.67 14.59 13.52 8.69 13.18 3.77%
P/EPS 44.73 64.34 211.38 52.85 100.06 68.83 128.85 -13.57%
EY 2.24 1.55 0.47 1.89 1.00 1.45 0.78 15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.61 2.10 3.04 2.19 1.04 1.40 2.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Date 24/08/11 25/08/10 25/08/09 26/08/08 28/11/07 10/08/05 19/05/04 -
Price 2.58 2.50 2.92 2.50 3.08 1.11 1.21 -
P/RPS 16.12 17.69 19.85 10.08 19.02 9.10 11.90 4.27%
P/EPS 41.82 67.02 237.40 36.50 140.73 72.08 116.35 -13.15%
EY 2.39 1.49 0.42 2.74 0.71 1.39 0.86 15.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.68 2.35 2.10 3.08 1.09 1.26 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment