[IJMPLNT] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 22.01%
YoY- 238.68%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 491,604 530,520 577,648 544,162 478,029 421,513 358,604 23.38%
PBT 160,477 205,456 227,541 230,674 189,973 143,773 103,343 34.06%
Tax -37,420 -47,953 -54,889 -57,267 -47,846 -35,647 -24,910 31.13%
NP 123,057 157,503 172,652 173,407 142,127 108,126 78,433 34.98%
-
NP to SH 123,186 157,633 172,645 173,397 142,113 108,108 78,416 35.09%
-
Tax Rate 23.32% 23.34% 24.12% 24.83% 25.19% 24.79% 24.10% -
Total Cost 368,547 373,017 404,996 370,755 335,902 313,387 280,171 20.03%
-
Net Worth 830,631 827,571 793,320 760,418 777,342 699,316 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 51,115 76,459 76,459 76,459 76,459 24,530 24,530 63.06%
Div Payout % 41.49% 48.51% 44.29% 44.10% 53.80% 22.69% 31.28% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 830,631 827,571 793,320 760,418 777,342 699,316 0 -
NOSH 638,947 641,528 639,774 639,007 637,166 608,101 576,829 7.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.03% 29.69% 29.89% 31.87% 29.73% 25.65% 21.87% -
ROE 14.83% 19.05% 21.76% 22.80% 18.28% 15.46% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 76.94 82.70 90.29 85.16 75.02 69.32 62.17 15.25%
EPS 19.28 24.57 26.99 27.14 22.30 17.78 13.59 26.23%
DPS 8.00 12.00 11.95 11.97 12.00 4.03 4.25 52.39%
NAPS 1.30 1.29 1.24 1.19 1.22 1.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 639,007
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 55.83 60.25 65.60 61.80 54.29 47.87 40.72 23.39%
EPS 13.99 17.90 19.61 19.69 16.14 12.28 8.91 35.05%
DPS 5.80 8.68 8.68 8.68 8.68 2.79 2.79 62.81%
NAPS 0.9433 0.9398 0.9009 0.8635 0.8828 0.7942 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.09 1.94 1.81 3.62 3.58 3.28 2.40 -
P/RPS 2.72 2.35 2.00 4.25 4.77 4.73 3.86 -20.79%
P/EPS 10.84 7.90 6.71 13.34 16.05 18.45 17.65 -27.72%
EY 9.22 12.67 14.91 7.50 6.23 5.42 5.66 38.40%
DY 3.83 6.19 6.60 3.31 3.35 1.23 1.77 67.21%
P/NAPS 1.61 1.50 1.46 3.04 2.93 2.85 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 - - - - -
Price 2.72 2.02 1.82 0.00 0.00 0.00 0.00 -
P/RPS 3.54 2.44 2.02 0.00 0.00 0.00 0.00 -
P/EPS 14.11 8.22 6.74 0.00 0.00 0.00 0.00 -
EY 7.09 12.16 14.83 0.00 0.00 0.00 0.00 -
DY 2.94 5.94 6.57 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.57 1.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment