[IJMPLNT] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 23.2%
YoY- 250.51%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 491,604 550,145 621,888 634,184 478,029 480,157 422,650 10.59%
PBT 160,477 203,993 213,926 231,712 189,973 183,349 138,790 10.15%
Tax -37,420 -51,249 -52,548 -56,624 -47,846 -51,106 -38,462 -1.81%
NP 123,057 152,744 161,378 175,088 142,127 132,242 100,328 14.56%
-
NP to SH 123,186 152,917 161,374 175,088 142,113 132,224 100,310 14.66%
-
Tax Rate 23.32% 25.12% 24.56% 24.44% 25.19% 27.87% 27.71% -
Total Cost 368,547 397,401 460,510 459,096 335,902 347,914 322,322 9.33%
-
Net Worth 832,337 825,599 792,804 760,418 727,866 670,842 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 51,220 - - - 71,593 - - -
Div Payout % 41.58% - - - 50.38% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 832,337 825,599 792,804 760,418 727,866 670,842 0 -
NOSH 640,259 639,999 639,358 639,007 596,612 583,341 570,591 7.97%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.03% 27.76% 25.95% 27.61% 29.73% 27.54% 23.74% -
ROE 14.80% 18.52% 20.35% 23.03% 19.52% 19.71% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 76.78 85.96 97.27 99.25 80.12 82.31 74.07 2.42%
EPS 19.24 23.89 25.24 27.40 23.82 22.67 17.58 6.19%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 1.30 1.29 1.24 1.19 1.22 1.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 639,007
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 55.83 62.48 70.62 72.02 54.29 54.53 48.00 10.58%
EPS 13.99 17.37 18.33 19.88 16.14 15.02 11.39 14.67%
DPS 5.82 0.00 0.00 0.00 8.13 0.00 0.00 -
NAPS 0.9452 0.9376 0.9003 0.8635 0.8266 0.7618 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.09 1.94 1.81 3.62 3.58 3.28 2.40 -
P/RPS 2.72 2.26 1.86 3.65 4.47 3.98 3.24 -10.99%
P/EPS 10.86 8.12 7.17 13.21 15.03 14.47 13.65 -14.12%
EY 9.21 12.32 13.94 7.57 6.65 6.91 7.33 16.42%
DY 3.83 0.00 0.00 0.00 3.35 0.00 0.00 -
P/NAPS 1.61 1.50 1.46 3.04 2.93 2.85 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 - -
Price 2.72 2.02 1.82 2.50 3.98 4.04 0.00 -
P/RPS 3.54 2.35 1.87 2.52 4.97 4.91 0.00 -
P/EPS 14.14 8.45 7.21 9.12 16.71 17.82 0.00 -
EY 7.07 11.83 13.87 10.96 5.98 5.61 0.00 -
DY 2.94 0.00 0.00 0.00 3.02 0.00 0.00 -
P/NAPS 2.09 1.57 1.47 2.10 3.26 3.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment