[ABMB] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 20.5%
YoY- 5.61%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,586,010 1,458,827 1,283,254 1,383,401 1,429,744 1,426,854 1,203,926 4.69%
PBT 502,050 150,812 -283,119 297,418 277,038 209,531 143,342 23.21%
Tax -121,955 -43,449 81,695 -83,929 -74,886 -44,760 -90,806 5.03%
NP 380,095 107,363 -201,424 213,489 202,152 164,771 52,536 39.02%
-
NP to SH 379,956 107,258 -201,810 213,489 202,152 164,771 52,536 39.02%
-
Tax Rate 24.29% 28.81% - 28.22% 27.03% 21.36% 63.35% -
Total Cost 1,205,915 1,351,464 1,484,678 1,169,912 1,227,592 1,262,083 1,151,390 0.77%
-
Net Worth 2,497,152 1,885,854 1,736,125 1,952,931 1,534,448 1,127,401 475,663 31.79%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 93,456 - - 34,873 23,249 19,778 - -
Div Payout % 24.60% - - 16.34% 11.50% 12.00% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 2,497,152 1,885,854 1,736,125 1,952,931 1,534,448 1,127,401 475,663 31.79%
NOSH 1,495,301 1,178,659 1,165,184 1,162,459 1,162,461 988,948 709,945 13.20%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 23.97% 7.36% -15.70% 15.43% 14.14% 11.55% 4.36% -
ROE 15.22% 5.69% -11.62% 10.93% 13.17% 14.62% 11.04% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 106.07 123.77 110.13 119.01 122.99 144.28 169.58 -7.51%
EPS 25.41 9.13 -17.30 18.36 17.39 16.66 7.40 22.80%
DPS 6.25 0.00 0.00 3.00 2.00 2.00 0.00 -
NAPS 1.67 1.60 1.49 1.68 1.32 1.14 0.67 16.42%
Adjusted Per Share Value based on latest NOSH - 1,162,463
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 102.47 94.25 82.91 89.38 92.38 92.19 77.79 4.69%
EPS 24.55 6.93 -13.04 13.79 13.06 10.65 3.39 39.05%
DPS 6.04 0.00 0.00 2.25 1.50 1.28 0.00 -
NAPS 1.6134 1.2184 1.1217 1.2618 0.9914 0.7284 0.3073 31.80%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.68 2.87 2.16 2.75 2.03 0.81 1.41 -
P/RPS 2.53 2.32 1.96 2.31 1.65 0.56 0.83 20.39%
P/EPS 10.55 31.54 -12.47 14.97 11.67 4.86 19.05 -9.37%
EY 9.48 3.17 -8.02 6.68 8.57 20.57 5.25 10.34%
DY 2.33 0.00 0.00 1.09 0.99 2.47 0.00 -
P/NAPS 1.60 1.79 1.45 1.64 1.54 0.71 2.10 -4.42%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 29/05/02 -
Price 3.12 2.89 2.16 2.41 2.27 1.02 1.40 -
P/RPS 2.94 2.33 1.96 2.03 1.85 0.71 0.83 23.44%
P/EPS 12.28 31.76 -12.47 13.12 13.05 6.12 18.92 -6.94%
EY 8.14 3.15 -8.02 7.62 7.66 16.33 5.29 7.44%
DY 2.00 0.00 0.00 1.24 0.88 1.96 0.00 -
P/NAPS 1.87 1.81 1.45 1.43 1.72 0.89 2.09 -1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment