[RVIEW] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 43.96%
YoY- 164.23%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 27,031 19,202 21,899 33,025 22,188 24,605 24,157 1.88%
PBT 10,734 2,673 7,020 19,306 7,801 9,872 10,987 -0.38%
Tax -3,247 -1,314 -1,446 -3,737 -1,862 -1,988 -2,485 4.55%
NP 7,487 1,359 5,574 15,569 5,939 7,884 8,502 -2.09%
-
NP to SH 7,376 1,506 5,590 15,003 5,678 7,409 7,209 0.38%
-
Tax Rate 30.25% 49.16% 20.60% 19.36% 23.87% 20.14% 22.62% -
Total Cost 19,544 17,843 16,325 17,456 16,249 16,721 15,655 3.76%
-
Net Worth 273,020 265,238 269,129 322,955 309,985 309,336 294,421 -1.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 648 1,297 2,594 - - - 6,485 -31.85%
Div Payout % 8.79% 86.12% 46.40% - - - 89.96% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 273,020 265,238 269,129 322,955 309,985 309,336 294,421 -1.24%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 27.70% 7.08% 25.45% 47.14% 26.77% 32.04% 35.19% -
ROE 2.70% 0.57% 2.08% 4.65% 1.83% 2.40% 2.45% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 41.68 29.61 33.77 50.92 34.21 37.94 37.25 1.88%
EPS 11.37 2.32 8.62 23.13 8.76 11.42 11.12 0.37%
DPS 1.00 2.00 4.00 0.00 0.00 0.00 10.00 -31.84%
NAPS 4.21 4.09 4.15 4.98 4.78 4.77 4.54 -1.24%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 41.68 29.60 33.76 50.92 34.21 37.93 37.24 1.89%
EPS 11.37 2.32 8.62 23.13 8.75 11.42 11.11 0.38%
DPS 1.00 2.00 4.00 0.00 0.00 0.00 10.00 -31.84%
NAPS 4.2093 4.0893 4.1493 4.9792 4.7792 4.7692 4.5393 -1.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.72 2.83 3.75 3.66 3.59 3.60 4.13 -
P/RPS 6.53 9.56 11.11 7.19 10.49 9.49 11.09 -8.44%
P/EPS 23.91 121.86 43.50 15.82 41.00 31.51 37.15 -7.07%
EY 4.18 0.82 2.30 6.32 2.44 3.17 2.69 7.61%
DY 0.37 0.71 1.07 0.00 0.00 0.00 2.42 -26.85%
P/NAPS 0.65 0.69 0.90 0.73 0.75 0.75 0.91 -5.44%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 -
Price 2.66 2.82 3.20 3.62 3.54 3.50 3.97 -
P/RPS 6.38 9.52 9.48 7.11 10.35 9.22 10.66 -8.19%
P/EPS 23.39 121.43 37.12 15.65 40.43 30.64 35.71 -6.80%
EY 4.28 0.82 2.69 6.39 2.47 3.26 2.80 7.32%
DY 0.38 0.71 1.25 0.00 0.00 0.00 2.52 -27.02%
P/NAPS 0.63 0.69 0.77 0.73 0.74 0.73 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment