[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 52.51%
YoY- 98.2%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 250,891 88,188 102,584 129,931 71,730 10,336 20,723 51.47%
PBT 15,810 12,633 30,188 32,131 17,387 4,692 9,900 8.10%
Tax -4,559 -1,563 -2,828 -4,934 -3,665 -290 17 -
NP 11,251 11,070 27,360 27,197 13,722 4,402 9,917 2.12%
-
NP to SH 8,030 11,070 27,360 27,197 13,722 4,402 9,917 -3.45%
-
Tax Rate 28.84% 12.37% 9.37% 15.36% 21.08% 6.18% -0.17% -
Total Cost 239,640 77,118 75,224 102,734 58,008 5,934 10,806 67.53%
-
Net Worth 307,434 1,148,305 486,944 449,312 388,239 323,599 66,700 28.97%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 307,434 1,148,305 486,944 449,312 388,239 323,599 66,700 28.97%
NOSH 458,857 826,119 350,320 340,387 157,182 131,011 125,850 24.03%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.48% 12.55% 26.67% 20.93% 19.13% 42.59% 47.86% -
ROE 2.61% 0.96% 5.62% 6.05% 3.53% 1.36% 14.87% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 54.68 10.67 29.28 38.17 45.63 7.89 16.47 22.11%
EPS 1.75 1.34 7.81 7.99 8.73 3.36 7.88 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.39 1.39 1.32 2.47 2.47 0.53 3.98%
Adjusted Per Share Value based on latest NOSH - 343,003
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 29.71 10.44 12.15 15.39 8.50 1.22 2.45 51.51%
EPS 0.95 1.31 3.24 3.22 1.63 0.52 1.17 -3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3641 1.36 0.5767 0.5321 0.4598 0.3833 0.079 28.97%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.05 1.13 0.76 1.01 2.62 1.43 1.58 -
P/RPS 1.92 10.59 2.60 2.65 5.74 18.13 9.60 -23.50%
P/EPS 60.00 84.33 9.73 12.64 30.01 42.56 20.05 20.02%
EY 1.67 1.19 10.28 7.91 3.33 2.35 4.99 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.81 0.55 0.77 1.06 0.58 2.98 -10.12%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 30/05/02 -
Price 1.20 1.29 0.82 1.00 2.29 1.45 2.14 -
P/RPS 2.19 12.08 2.80 2.62 5.02 18.38 13.00 -25.66%
P/EPS 68.57 96.27 10.50 12.52 26.23 43.15 27.16 16.67%
EY 1.46 1.04 9.52 7.99 3.81 2.32 3.68 -14.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.93 0.59 0.76 0.93 0.59 4.04 -12.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment