[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 91.66%
YoY- -59.54%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 209,029 197,988 250,891 88,188 102,584 129,931 71,730 19.50%
PBT 21,616 4,708 15,810 12,633 30,188 32,131 17,387 3.69%
Tax -6,844 -2,767 -4,559 -1,563 -2,828 -4,934 -3,665 10.96%
NP 14,772 1,941 11,251 11,070 27,360 27,197 13,722 1.23%
-
NP to SH 14,782 2,041 8,030 11,070 27,360 27,197 13,722 1.24%
-
Tax Rate 31.66% 58.77% 28.84% 12.37% 9.37% 15.36% 21.08% -
Total Cost 194,257 196,047 239,640 77,118 75,224 102,734 58,008 22.30%
-
Net Worth 569,808 546,988 307,434 1,148,305 486,944 449,312 388,239 6.60%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 569,808 546,988 307,434 1,148,305 486,944 449,312 388,239 6.60%
NOSH 825,810 816,400 458,857 826,119 350,320 340,387 157,182 31.83%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.07% 0.98% 4.48% 12.55% 26.67% 20.93% 19.13% -
ROE 2.59% 0.37% 2.61% 0.96% 5.62% 6.05% 3.53% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.31 24.25 54.68 10.67 29.28 38.17 45.63 -9.35%
EPS 1.79 0.25 1.75 1.34 7.81 7.99 8.73 -23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 1.39 1.39 1.32 2.47 -19.13%
Adjusted Per Share Value based on latest NOSH - 827,187
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 24.76 23.45 29.71 10.44 12.15 15.39 8.50 19.49%
EPS 1.75 0.24 0.95 1.31 3.24 3.22 1.63 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6749 0.6478 0.3641 1.36 0.5767 0.5321 0.4598 6.60%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.07 0.56 1.05 1.13 0.76 1.01 2.62 -
P/RPS 4.23 2.31 1.92 10.59 2.60 2.65 5.74 -4.95%
P/EPS 59.78 224.00 60.00 84.33 9.73 12.64 30.01 12.16%
EY 1.67 0.45 1.67 1.19 10.28 7.91 3.33 -10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.84 1.57 0.81 0.55 0.77 1.06 6.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 0.94 0.76 1.20 1.29 0.82 1.00 2.29 -
P/RPS 3.71 3.13 2.19 12.08 2.80 2.62 5.02 -4.91%
P/EPS 52.51 304.00 68.57 96.27 10.50 12.52 26.23 12.25%
EY 1.90 0.33 1.46 1.04 9.52 7.99 3.81 -10.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.13 1.79 0.93 0.59 0.76 0.93 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment