[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 175.17%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 197,988 250,891 88,188 102,584 129,931 71,730 10,336 63.50%
PBT 4,708 15,810 12,633 30,188 32,131 17,387 4,692 0.05%
Tax -2,767 -4,559 -1,563 -2,828 -4,934 -3,665 -290 45.58%
NP 1,941 11,251 11,070 27,360 27,197 13,722 4,402 -12.74%
-
NP to SH 2,041 8,030 11,070 27,360 27,197 13,722 4,402 -12.01%
-
Tax Rate 58.77% 28.84% 12.37% 9.37% 15.36% 21.08% 6.18% -
Total Cost 196,047 239,640 77,118 75,224 102,734 58,008 5,934 79.03%
-
Net Worth 546,988 307,434 1,148,305 486,944 449,312 388,239 323,599 9.13%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 546,988 307,434 1,148,305 486,944 449,312 388,239 323,599 9.13%
NOSH 816,400 458,857 826,119 350,320 340,387 157,182 131,011 35.61%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.98% 4.48% 12.55% 26.67% 20.93% 19.13% 42.59% -
ROE 0.37% 2.61% 0.96% 5.62% 6.05% 3.53% 1.36% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 24.25 54.68 10.67 29.28 38.17 45.63 7.89 20.55%
EPS 0.25 1.75 1.34 7.81 7.99 8.73 3.36 -35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 1.39 1.39 1.32 2.47 2.47 -19.52%
Adjusted Per Share Value based on latest NOSH - 355,448
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 23.45 29.71 10.44 12.15 15.39 8.50 1.22 63.59%
EPS 0.24 0.95 1.31 3.24 3.22 1.63 0.52 -12.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6478 0.3641 1.36 0.5767 0.5321 0.4598 0.3833 9.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.56 1.05 1.13 0.76 1.01 2.62 1.43 -
P/RPS 2.31 1.92 10.59 2.60 2.65 5.74 18.13 -29.04%
P/EPS 224.00 60.00 84.33 9.73 12.64 30.01 42.56 31.85%
EY 0.45 1.67 1.19 10.28 7.91 3.33 2.35 -24.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.57 0.81 0.55 0.77 1.06 0.58 6.36%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 -
Price 0.76 1.20 1.29 0.82 1.00 2.29 1.45 -
P/RPS 3.13 2.19 12.08 2.80 2.62 5.02 18.38 -25.52%
P/EPS 304.00 68.57 96.27 10.50 12.52 26.23 43.15 38.41%
EY 0.33 1.46 1.04 9.52 7.99 3.81 2.32 -27.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.79 0.93 0.59 0.76 0.93 0.59 11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment