[TECHNAX] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
19-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 104.02%
YoY- 116.75%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 41,874 154,747 320,513 334,162 382,122 379,667 373,592 -30.53%
PBT -13,632 -11,210 599 3,335 19,913 865 -2,482 32.79%
Tax 0 0 0 0 0 0 0 -
NP -13,632 -11,210 599 3,335 19,913 865 -2,482 32.79%
-
NP to SH -13,632 -11,210 599 3,335 -19,913 865 -2,482 32.79%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 55,506 165,957 319,914 330,827 362,209 378,802 376,074 -27.28%
-
Net Worth 482,592 763,169 684,607 639,715 686,267 659,562 710,754 -6.24%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 482,592 763,169 684,607 639,715 686,267 659,562 710,754 -6.24%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,125,028 1,081,250 1,128,181 -0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -32.55% -7.24% 0.19% 1.00% 5.21% 0.23% -0.66% -
ROE -2.82% -1.47% 0.09% 0.52% -2.90% 0.13% -0.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.73 13.79 28.56 29.77 33.97 35.11 33.11 -30.48%
EPS -1.21 -1.00 0.05 0.30 -1.77 0.08 -0.22 32.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.68 0.61 0.57 0.61 0.61 0.63 -6.16%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 17.32 64.01 132.59 138.23 158.07 157.06 154.54 -30.54%
EPS -5.64 -4.64 0.25 1.38 -8.24 0.36 -1.03 32.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9963 3.157 2.832 2.6463 2.8389 2.7284 2.9402 -6.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.025 0.10 0.145 0.18 0.22 0.35 0.47 -
P/RPS 0.67 0.73 0.51 0.60 0.65 1.00 1.42 -11.75%
P/EPS -2.06 -10.01 271.68 60.57 -12.43 437.50 -213.64 -53.83%
EY -48.59 -9.99 0.37 1.65 -8.05 0.23 -0.47 116.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.15 0.24 0.32 0.36 0.57 0.75 -34.33%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 18/05/16 21/05/15 23/05/14 17/05/13 22/05/12 19/05/11 17/05/10 -
Price 0.03 0.085 0.14 0.18 0.19 0.34 0.40 -
P/RPS 0.80 0.62 0.49 0.60 0.56 0.97 1.21 -6.65%
P/EPS -2.47 -8.51 262.31 60.57 -10.73 425.00 -181.82 -51.12%
EY -40.49 -11.75 0.38 1.65 -9.32 0.24 -0.55 104.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.13 0.23 0.32 0.31 0.56 0.63 -30.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment