[CCM] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -81.43%
YoY- 19.34%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 397,688 368,683 343,098 399,487 285,004 238,180 168,482 15.38%
PBT 14,570 3,061 7,783 30,143 19,894 49,470 10,736 5.21%
Tax -5,376 -1,632 -3,632 -10,545 -6,077 -5,681 -3,746 6.20%
NP 9,194 1,429 4,151 19,598 13,817 43,789 6,990 4.67%
-
NP to SH 6,200 846 2,261 11,649 9,761 39,985 4,561 5.24%
-
Tax Rate 36.90% 53.32% 46.67% 34.98% 30.55% 11.48% 34.89% -
Total Cost 388,494 367,254 338,947 379,889 271,187 194,391 161,492 15.74%
-
Net Worth 765,882 745,285 759,049 757,789 748,735 727,346 628,072 3.35%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 765,882 745,285 759,049 757,789 748,735 727,346 628,072 3.35%
NOSH 405,228 402,857 403,749 403,079 392,008 380,809 373,852 1.35%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.31% 0.39% 1.21% 4.91% 4.85% 18.38% 4.15% -
ROE 0.81% 0.11% 0.30% 1.54% 1.30% 5.50% 0.73% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 98.14 91.52 84.98 99.11 72.70 62.55 45.07 13.84%
EPS 1.53 0.21 0.56 2.89 2.49 10.50 1.22 3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.88 1.88 1.91 1.91 1.68 1.98%
Adjusted Per Share Value based on latest NOSH - 403,079
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 237.15 219.85 204.60 238.22 169.95 142.03 100.47 15.38%
EPS 3.70 0.50 1.35 6.95 5.82 23.84 2.72 5.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5671 4.4443 4.5263 4.5188 4.4648 4.3373 3.7453 3.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.76 2.20 2.06 2.66 3.36 3.00 2.35 -
P/RPS 1.79 2.40 2.42 2.68 4.62 4.80 5.21 -16.30%
P/EPS 115.03 1,047.62 367.86 92.04 134.94 28.57 192.62 -8.22%
EY 0.87 0.10 0.27 1.09 0.74 3.50 0.52 8.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.19 1.10 1.41 1.76 1.57 1.40 -6.58%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 27/05/09 27/05/08 08/06/07 26/05/06 25/05/05 -
Price 1.70 2.17 2.33 2.89 3.18 3.20 2.40 -
P/RPS 1.73 2.37 2.74 2.92 4.37 5.12 5.33 -17.09%
P/EPS 111.11 1,033.33 416.07 100.00 127.71 30.48 196.72 -9.07%
EY 0.90 0.10 0.24 1.00 0.78 3.28 0.51 9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.17 1.24 1.54 1.66 1.68 1.43 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment