[CCM] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 3.01%
YoY- -12.75%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,668,044 1,597,394 2,109,070 1,511,751 1,156,884 883,917 706,549 15.38%
PBT 70,709 10,857 97,908 115,800 108,792 169,039 113,868 -7.63%
Tax -29,873 -8,511 -27,854 -26,420 -17,739 -26,161 -23,180 4.31%
NP 40,836 2,346 70,054 89,380 91,053 142,878 90,688 -12.44%
-
NP to SH 20,726 -7,235 55,638 64,606 74,048 125,645 88,259 -21.44%
-
Tax Rate 42.25% 78.39% 28.45% 22.82% 16.31% 15.48% 20.36% -
Total Cost 1,627,208 1,595,048 2,039,016 1,422,371 1,065,831 741,039 615,861 17.56%
-
Net Worth 765,882 745,285 759,049 757,789 748,735 727,346 628,072 3.35%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 10,692 32,254 59,414 63,506 92,413 74,859 65,243 -26.01%
Div Payout % 51.59% 0.00% 106.79% 98.30% 124.80% 59.58% 73.92% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 765,882 745,285 759,049 757,789 748,735 727,346 628,072 3.35%
NOSH 405,228 402,857 403,749 403,079 392,008 380,809 373,852 1.35%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.45% 0.15% 3.32% 5.91% 7.87% 16.16% 12.84% -
ROE 2.71% -0.97% 7.33% 8.53% 9.89% 17.27% 14.05% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 411.63 396.52 522.37 375.05 295.12 232.12 188.99 13.84%
EPS 5.11 -1.80 13.78 16.03 18.89 32.99 23.61 -22.50%
DPS 2.65 8.00 14.65 15.76 23.57 19.66 17.45 -26.94%
NAPS 1.89 1.85 1.88 1.88 1.91 1.91 1.68 1.98%
Adjusted Per Share Value based on latest NOSH - 403,079
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 994.68 952.55 1,257.67 901.48 689.87 527.09 421.33 15.38%
EPS 12.36 -4.31 33.18 38.53 44.16 74.92 52.63 -21.44%
DPS 6.38 19.23 35.43 37.87 55.11 44.64 38.91 -26.00%
NAPS 4.5671 4.4443 4.5263 4.5188 4.4648 4.3373 3.7453 3.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.76 2.20 2.06 2.66 3.36 3.00 2.35 -
P/RPS 0.43 0.55 0.39 0.71 1.14 1.29 1.24 -16.17%
P/EPS 34.41 -122.50 14.95 16.60 17.79 9.09 9.95 22.96%
EY 2.91 -0.82 6.69 6.03 5.62 11.00 10.05 -18.65%
DY 1.51 3.64 7.11 5.92 7.02 6.55 7.43 -23.31%
P/NAPS 0.93 1.19 1.10 1.41 1.76 1.57 1.40 -6.58%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 27/05/09 27/05/08 08/06/07 26/05/06 25/05/05 -
Price 1.70 2.17 2.33 2.89 3.18 3.20 2.40 -
P/RPS 0.41 0.55 0.45 0.77 1.08 1.38 1.27 -17.16%
P/EPS 33.24 -120.83 16.91 18.03 16.83 9.70 10.17 21.81%
EY 3.01 -0.83 5.91 5.55 5.94 10.31 9.84 -17.90%
DY 1.56 3.69 6.29 5.45 7.41 6.14 7.27 -22.61%
P/NAPS 0.90 1.17 1.24 1.54 1.66 1.68 1.43 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment