[GENTING] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 17.23%
YoY- -66.18%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,997,770 1,766,084 1,561,328 1,528,192 1,577,823 -0.24%
PBT 686,182 783,248 394,207 371,803 698,233 0.01%
Tax -378,957 -396,690 -248,506 -210,052 -219,945 -0.56%
NP 307,225 386,558 145,701 161,751 478,288 0.46%
-
NP to SH 307,225 386,558 145,701 161,751 478,288 0.46%
-
Tax Rate 55.23% 50.65% 63.04% 56.50% 31.50% -
Total Cost 1,690,545 1,379,526 1,415,627 1,366,441 1,099,535 -0.44%
-
Net Worth 6,669,924 6,125,782 5,490,182 5,851,166 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 49,302 49,287 45,751 - - -100.00%
Div Payout % 16.05% 12.75% 31.40% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 6,669,924 6,125,782 5,490,182 5,851,166 0 -100.00%
NOSH 704,321 704,112 703,869 703,265 704,400 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.38% 21.89% 9.33% 10.58% 30.31% -
ROE 4.61% 6.31% 2.65% 2.76% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 283.64 250.82 221.82 217.30 224.00 -0.24%
EPS 43.62 54.90 20.70 23.00 67.90 0.46%
DPS 7.00 7.00 6.50 0.00 0.00 -100.00%
NAPS 9.47 8.70 7.80 8.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 699,058
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.86 45.85 40.53 39.67 40.96 -0.24%
EPS 7.98 10.04 3.78 4.20 12.42 0.46%
DPS 1.28 1.28 1.19 0.00 0.00 -100.00%
NAPS 1.7315 1.5903 1.4253 1.519 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.00 2.92 1.75 2.80 0.00 -
P/RPS 1.06 1.16 0.79 1.29 0.00 -100.00%
P/EPS 6.88 5.32 8.45 12.17 0.00 -100.00%
EY 14.54 18.80 11.83 8.21 0.00 -100.00%
DY 2.33 2.40 3.71 0.00 0.00 -100.00%
P/NAPS 0.32 0.34 0.22 0.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 3.06 2.84 2.04 2.30 0.00 -
P/RPS 1.08 1.13 0.92 1.06 0.00 -100.00%
P/EPS 7.02 5.17 9.86 10.00 0.00 -100.00%
EY 14.25 19.33 10.15 10.00 0.00 -100.00%
DY 2.29 2.46 3.19 0.00 0.00 -100.00%
P/NAPS 0.32 0.33 0.26 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment