[GENTING] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -41.39%
YoY- -66.18%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 3,236,092 3,338,611 3,137,780 3,056,384 2,840,568 3,077,419 3,175,580 -0.01%
PBT 641,072 -322,698 848,081 743,606 1,127,032 1,521,388 1,535,442 0.89%
Tax -365,316 322,698 -444,444 -420,104 -575,100 -420,283 -434,221 0.17%
NP 275,756 0 403,637 323,502 551,932 1,101,105 1,101,221 1.41%
-
NP to SH 275,756 -245,491 403,637 323,502 551,932 1,101,105 1,101,221 1.41%
-
Tax Rate 56.99% - 52.41% 56.50% 51.03% 27.62% 28.28% -
Total Cost 2,960,336 3,338,611 2,734,142 2,732,882 2,288,636 1,976,314 2,074,358 -0.36%
-
Net Worth 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 133,648 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0.02%
NOSH 703,459 703,412 704,018 703,265 703,994 704,481 704,105 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.52% 0.00% 12.86% 10.58% 19.43% 35.78% 34.68% -
ROE 5.07% -4.57% 6.74% 5.53% 9.32% 19.01% 19.77% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 460.03 474.63 445.70 434.60 403.49 436.83 451.01 -0.02%
EPS 39.20 -34.90 57.33 46.00 78.40 156.30 156.40 1.41%
DPS 0.00 19.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.73 7.64 8.51 8.32 8.41 8.22 7.91 0.02%
Adjusted Per Share Value based on latest NOSH - 699,058
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 84.01 86.67 81.46 79.35 73.74 79.89 82.44 -0.01%
EPS 7.16 -6.37 10.48 8.40 14.33 28.59 28.59 1.41%
DPS 0.00 3.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4117 1.3951 1.5553 1.519 1.537 1.5033 1.4459 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.84 1.88 1.94 2.80 3.16 0.00 0.00 -
P/RPS 0.40 0.40 0.44 0.64 0.78 0.00 0.00 -100.00%
P/EPS 4.69 -5.39 3.38 6.09 4.03 0.00 0.00 -100.00%
EY 21.30 -18.56 29.55 16.43 24.81 0.00 0.00 -100.00%
DY 0.00 10.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.23 0.34 0.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 -
Price 1.76 2.06 1.83 2.30 2.98 3.36 0.00 -
P/RPS 0.38 0.43 0.41 0.53 0.74 0.77 0.00 -100.00%
P/EPS 4.49 -5.90 3.19 5.00 3.80 2.15 0.00 -100.00%
EY 22.27 -16.94 31.33 20.00 26.31 46.52 0.00 -100.00%
DY 0.00 9.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.22 0.28 0.35 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment