[GKENT] YoY Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 136.69%
YoY- 93.65%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 180,500 212,695 316,989 287,732 173,687 139,902 167,633 1.23%
PBT 33,666 55,565 58,061 46,663 26,201 17,186 16,302 12.84%
Tax -9,105 -9,450 -14,190 -11,143 -7,859 -4,616 -5,650 8.27%
NP 24,561 46,115 43,871 35,520 18,342 12,570 10,652 14.93%
-
NP to SH 24,561 46,115 43,871 35,520 18,342 12,570 10,652 14.93%
-
Tax Rate 27.05% 17.01% 24.44% 23.88% 30.00% 26.86% 34.66% -
Total Cost 155,939 166,580 273,118 252,212 155,345 127,332 156,981 -0.11%
-
Net Worth 491,488 490,244 423,242 342,151 300,718 276,809 235,114 13.07%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 8,079 11,237 14,061 11,216 6,013 5,985 4,532 10.10%
Div Payout % 32.89% 24.37% 32.05% 31.58% 32.79% 47.62% 42.55% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 491,488 490,244 423,242 342,151 300,718 276,809 235,114 13.07%
NOSH 563,269 563,269 562,448 373,894 300,688 299,285 226,638 16.37%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 13.61% 21.68% 13.84% 12.34% 10.56% 8.98% 6.35% -
ROE 5.00% 9.41% 10.37% 10.38% 6.10% 4.54% 4.53% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 33.51 37.85 56.36 76.96 57.76 46.75 73.96 -12.35%
EPS 4.60 8.20 7.80 9.50 6.10 4.20 4.70 -0.35%
DPS 1.50 2.00 2.50 3.00 2.00 2.00 2.00 -4.67%
NAPS 0.9125 0.8725 0.7525 0.9151 1.0001 0.9249 1.0374 -2.11%
Adjusted Per Share Value based on latest NOSH - 372,963
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 34.58 40.75 60.73 55.12 33.27 26.80 32.11 1.24%
EPS 4.71 8.83 8.40 6.80 3.51 2.41 2.04 14.95%
DPS 1.55 2.15 2.69 2.15 1.15 1.15 0.87 10.09%
NAPS 0.9416 0.9392 0.8108 0.6555 0.5761 0.5303 0.4504 13.07%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.16 1.43 4.30 2.00 1.51 1.84 1.13 -
P/RPS 3.46 3.78 7.63 2.60 2.61 3.94 1.53 14.56%
P/EPS 25.44 17.42 55.13 21.05 24.75 43.81 24.04 0.94%
EY 3.93 5.74 1.81 4.75 4.04 2.28 4.16 -0.94%
DY 1.29 1.40 0.58 1.50 1.32 1.09 1.77 -5.13%
P/NAPS 1.27 1.64 5.71 2.19 1.51 1.99 1.09 2.57%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 24/09/19 26/09/18 28/09/17 27/09/16 29/09/15 17/09/14 24/09/13 -
Price 1.04 1.37 3.05 2.51 1.54 1.59 1.14 -
P/RPS 3.10 3.62 5.41 3.26 2.67 3.40 1.54 12.36%
P/EPS 22.81 16.69 39.10 26.42 25.25 37.86 24.26 -1.02%
EY 4.38 5.99 2.56 3.78 3.96 2.64 4.12 1.02%
DY 1.44 1.46 0.82 1.20 1.30 1.26 1.75 -3.19%
P/NAPS 1.14 1.57 4.05 2.74 1.54 1.72 1.10 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment