[GKENT] QoQ Quarter Result on 31-Jul-2016 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 36.69%
YoY- 142.1%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 129,422 189,141 122,092 164,768 122,964 265,584 96,936 21.27%
PBT 25,036 57,879 29,556 26,378 20,285 27,789 16,709 30.97%
Tax -6,540 -15,862 -5,814 -5,865 -5,278 -8,129 -4,637 25.79%
NP 18,496 42,017 23,742 20,513 15,007 19,660 12,072 32.93%
-
NP to SH 18,496 42,017 23,742 20,513 15,007 19,660 12,072 32.93%
-
Tax Rate 26.12% 27.41% 19.67% 22.23% 26.02% 29.25% 27.75% -
Total Cost 110,926 147,124 98,350 144,255 107,957 245,924 84,864 19.56%
-
Net Worth 417,608 266,689 359,484 341,299 333,455 258,194 311,004 21.73%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 18,775 7,537 11,188 - 10,539 4,527 -
Div Payout % - 44.69% 31.75% 54.55% - 53.61% 37.50% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 417,608 266,689 359,484 341,299 333,455 258,194 311,004 21.73%
NOSH 375,513 375,513 376,857 372,963 300,140 301,136 301,800 15.69%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 14.29% 22.21% 19.45% 12.45% 12.20% 7.40% 12.45% -
ROE 4.43% 15.76% 6.60% 6.01% 4.50% 7.61% 3.88% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 34.47 50.37 32.40 44.18 40.97 88.19 32.12 4.82%
EPS 4.90 7.50 6.30 5.50 5.00 5.20 4.00 14.50%
DPS 0.00 5.00 2.00 3.00 0.00 3.50 1.50 -
NAPS 1.1121 0.7102 0.9539 0.9151 1.111 0.8574 1.0305 5.21%
Adjusted Per Share Value based on latest NOSH - 372,963
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 24.79 36.23 23.39 31.57 23.56 50.88 18.57 21.26%
EPS 3.54 8.05 4.55 3.93 2.87 3.77 2.31 32.95%
DPS 0.00 3.60 1.44 2.14 0.00 2.02 0.87 -
NAPS 0.80 0.5109 0.6887 0.6538 0.6388 0.4946 0.5958 21.73%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 4.33 3.03 2.48 2.00 1.71 1.59 1.64 -
P/RPS 12.56 6.02 7.65 4.53 4.17 1.80 5.11 82.22%
P/EPS 87.91 27.08 39.37 36.36 34.20 24.35 41.00 66.35%
EY 1.14 3.69 2.54 2.75 2.92 4.11 2.44 -39.81%
DY 0.00 1.65 0.81 1.50 0.00 2.20 0.91 -
P/NAPS 3.89 4.27 2.60 2.19 1.54 1.85 1.59 81.66%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 20/03/17 05/12/16 27/09/16 29/06/16 29/03/16 14/12/15 -
Price 3.94 3.23 2.80 2.51 1.85 1.80 1.64 -
P/RPS 11.43 6.41 8.64 5.68 4.52 2.04 5.11 71.11%
P/EPS 79.99 28.87 44.44 45.64 37.00 27.57 41.00 56.19%
EY 1.25 3.46 2.25 2.19 2.70 3.63 2.44 -36.00%
DY 0.00 1.55 0.71 1.20 0.00 1.94 0.91 -
P/NAPS 3.54 4.55 2.94 2.74 1.67 2.10 1.59 70.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment